GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » PT Astra Otoparts Tbk (ISX:AUTO) » Definitions » Cyclically Adjusted FCF per Share

PT Astra Otoparts Tbk (ISX:AUTO) Cyclically Adjusted FCF per Share : Rp89.48 (As of Mar. 2024)


View and export this data going back to 1998. Start your Free Trial

What is PT Astra Otoparts Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Astra Otoparts Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp33.069. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp89.48 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Astra Otoparts Tbk's average Cyclically Adjusted FCF Growth Rate was 38.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-21), PT Astra Otoparts Tbk's current stock price is Rp1980.00. PT Astra Otoparts Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp89.48. PT Astra Otoparts Tbk's Cyclically Adjusted Price-to-FCF of today is 22.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Otoparts Tbk was 168.81. The lowest was 21.97. And the median was 33.16.


PT Astra Otoparts Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Astra Otoparts Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Astra Otoparts Tbk Cyclically Adjusted FCF per Share Chart

PT Astra Otoparts Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -21.22 -2.12 33.00 49.15 79.86

PT Astra Otoparts Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 63.80 72.13 84.19 79.86 89.48

Competitive Comparison of PT Astra Otoparts Tbk's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, PT Astra Otoparts Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra Otoparts Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Astra Otoparts Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Astra Otoparts Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Astra Otoparts Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Astra Otoparts Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=33.069/130.6070*130.6070
=33.069

Current CPI (Mar. 2024) = 130.6070.

PT Astra Otoparts Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -34.010 93.015 -47.755
201409 -33.582 94.576 -46.376
201412 -46.562 98.819 -61.540
201503 -36.324 98.388 -48.219
201506 -26.736 99.766 -35.001
201509 27.840 101.037 35.988
201512 50.766 102.133 64.919
201603 -15.633 102.764 -19.869
201606 57.394 103.212 72.628
201609 50.224 104.142 62.987
201612 27.992 105.222 34.745
201703 10.492 106.476 12.870
201706 25.267 107.722 30.635
201709 -13.011 108.020 -15.732
201712 -26.539 109.017 -31.795
201803 44.192 110.097 52.425
201806 7.460 111.085 8.771
201809 16.572 111.135 19.476
201812 -38.704 112.430 -44.961
201903 11.415 112.829 13.214
201906 49.960 114.730 56.874
201909 74.922 114.905 85.161
201912 -14.046 115.486 -15.885
202003 55.631 116.252 62.500
202006 -56.726 116.630 -63.524
202009 121.538 116.397 136.376
202012 51.227 117.318 57.030
202103 84.860 117.840 94.054
202106 4.699 118.184 5.193
202109 38.675 118.262 42.712
202112 4.664 119.516 5.097
202203 8.931 120.948 9.644
202206 -16.987 123.322 -17.990
202209 47.027 125.298 49.019
202212 27.148 126.098 28.119
202303 153.993 126.953 158.426
202306 59.874 127.663 61.255
202309 121.327 128.151 123.652
202312 -72.744 129.395 -73.426
202403 33.069 130.607 33.069

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Astra Otoparts Tbk  (ISX:AUTO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Astra Otoparts Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1980.00/89.48
=22.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Otoparts Tbk was 168.81. The lowest was 21.97. And the median was 33.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Astra Otoparts Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Astra Otoparts Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Astra Otoparts Tbk (ISX:AUTO) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Raya Pegangsaan Dua Km. 2,2, Kelapa Gading, Jakarta, IDN, 14250
PT Astra Otoparts Tbk is an auto parts manufacturer. It produces and distributes a range of auto spare parts. The Company serves almost all automotive manufacturers and replacement part markets in Indonesia both for two-wheeled and four-wheeled vehicles as well as other industries with a wide product range. Its segments are Trading, and Automotive component manufacturing out of which the Automotive component manufacturing segment generates the majority of revenue.