PT Astra Otoparts Tbk (ISX:AUTO) Beneish M-Score: -2.43 (As of Jun. 29, 2026)


ISX:AUTO PT Astra Otoparts Tbk ISX:AUTO
92 GF Score
Price Rp2,410.00
GF Value Rp2,524.30
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Astra Otoparts Tbk Beneish M-Score?

PT Astra Otoparts Tbk ISX:AUTO 92 Beneish M-Score is -2.43 as of Jun. 29, 2026. GuruFocus rates ISX:AUTO with a GF Score™ of 92/100 and a GF Value™ of Rp2,524.30 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,274 Vehicles & Parts companies, PT Astra Otoparts Tbk ranks worse than 58.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Astra Otoparts Tbk's Beneish M-Score or its related term are showing as below:

ISX:AUTO' s Beneish M-Score Range Over the Past 10 Years
Min: -7.13   Med: -2.44   Max: -2.03
Current: -2.43

During the past 13 years, the highest Beneish M-Score of PT Astra Otoparts Tbk was -2.03. The lowest was -7.13. And the median was -2.44.


PT Astra Otoparts Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Astra Otoparts Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Astra Otoparts Tbk Beneish M-Score Chart

PT Astra Otoparts Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -2.15 -2.61 -2.31 -2.43

PT Astra Otoparts Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.28 -2.45 -2.28 -2.43 -2.43

ISX:AUTO vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, PT Astra Otoparts Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra Otoparts Tbk Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Astra Otoparts Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Astra Otoparts Tbk's Beneish M-Score falls into.


ISX:AUTO
92GF Score
PT Astra Otoparts Tbk ISX:AUTO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Astra Otoparts Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Astra Otoparts Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9633+0.528 * 0.9591+0.404 * 0.9816+0.892 * 1.0464+0.115 * 0.8815
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9422+4.679 * 0.0119-0.327 * 0.9373
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp2,978,468 Mil.
Revenue was 5256848 + 5099474 + 5223966 + 4688897 = Rp20,269,185 Mil.
Gross Profit was 841866 + 958226 + 877060 + 734858 = Rp3,412,010 Mil.
Total Current Assets was Rp10,746,385 Mil.
Total Assets was Rp23,562,076 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,398,872 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp177,982 Mil.
Selling, General, & Admin. Expense(SGA) was Rp721,419 Mil.
Total Current Liabilities was Rp4,849,741 Mil.
Long-Term Debt & Capital Lease Obligation was Rp196,558 Mil.
Net Income was 558949 + 636455 + 629599 + 433393 = Rp2,258,396 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 410714 + 528681 + 332945 + 705674 = Rp1,978,014 Mil.
Total Receivables was Rp2,954,814 Mil.
Revenue was 4894437 + 4906695 + 4972094 + 4597238 = Rp19,370,464 Mil.
Gross Profit was 796081 + 828815 + 802369 + 700233 = Rp3,127,498 Mil.
Total Current Assets was Rp9,680,457 Mil.
Total Assets was Rp22,029,707 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,379,551 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp155,044 Mil.
Selling, General, & Admin. Expense(SGA) was Rp731,734 Mil.
Total Current Liabilities was Rp4,937,008 Mil.
Long-Term Debt & Capital Lease Obligation was Rp96,587 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2978468 / 20269185) / (2954814 / 19370464)
=0.146946 / 0.152542
=0.9633

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3127498 / 19370464) / (3412010 / 20269185)
=0.161457 / 0.168335
=0.9591

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10746385 + 3398872) / 23562076) / (1 - (9680457 + 3379551) / 22029707)
=0.39966 / 0.407164
=0.9816

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=20269185 / 19370464
=1.0464

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(155044 / (155044 + 3379551)) / (177982 / (177982 + 3398872))
=0.043865 / 0.049759
=0.8815

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(721419 / 20269185) / (731734 / 19370464)
=0.035592 / 0.037776
=0.9422

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((196558 + 4849741) / 23562076) / ((96587 + 4937008) / 22029707)
=0.21417 / 0.228491
=0.9373

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2258396 - 0 - 1978014) / 23562076
=0.0119

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Astra Otoparts Tbk has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
PT Astra Otoparts Tbk (ISX:AUTO) has a Beneish M-Score of -2.43 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Astra Otoparts Tbk and its competitors. According to the industry distribution chart, PT Astra Otoparts Tbk ranks #751 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 58.9%.
Is PT Astra Otoparts Tbk's Beneish M-Score too high?
PT Astra Otoparts Tbk's current Beneish M-Score is -2.43. Based on the distribution chart, PT Astra Otoparts Tbk ranks #751 out of 1274 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, PT Astra Otoparts Tbk has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Astra Otoparts Tbk's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, PT Astra Otoparts Tbk ranks #751 out of 1274 companies for Beneish M-Score. This places PT Astra Otoparts Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Astra Otoparts Tbk and its competitors. PT Astra Otoparts Tbk's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Astra Otoparts Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Astra Otoparts Tbk (ISX:AUTO) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,524.30, compared to a current price of Rp2,410.00 — trading 4.5% below its estimated fair value. The current Beneish M-Score is -2.43. PT Astra Otoparts Tbk's overall GF Score™ is 92/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Astra Otoparts Tbk (ISX:AUTO), the current Beneish M-Score is -2.43 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Astra Otoparts Tbk (ISX:AUTO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Astra Otoparts Tbk stock appears to be undervalued. The current stock price of Rp2,410.00 is trading 4.5% below its estimated GF Value™ of Rp2,524.30. GuruFocus considers PT Astra Otoparts Tbk to be Fairly Valued.

Key valuation signals for ISX:AUTO:

  • Beneish M-Score: -2.43
  • GF Value™: Rp2,524.30 vs. price of Rp2,410.00 (4.5% below fair value)
  • GF Score™: 92/100 with 3 warning signs

No single metric tells the full story. See the ISX:AUTO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Astra Otoparts Tbk Business Description

Address Jalan Raya Pegangsaan Dua Km. 2,2, Kelapa Gading, Jakarta, IDN, 14250
PT Astra Otoparts Tbk is an auto parts manufacturer. It produces and distributes a range of auto spare parts. The Company serves almost all automotive manufacturers and replacement part markets in Indonesia both for two-wheeled and four-wheeled vehicles as well as other industries with a wide product range. Its segments are manufacturing, trading, and services out of which the Automotive component manufacturing segment generates the majority of revenue.
92GF Score

Get the complete analysis for ISX:AUTO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,410.00
Price
Rp2,524.30
GF Value