PT Bekasi Asri Pemula Tbk (ISX:BAPA) Cyclically Adjusted FCF per Share: Rp3.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BAPA PT Bekasi Asri Pemula Tbk ISX:BAPA
35 GF Score
Price Rp212.00
GF Value Rp50.54
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Bekasi Asri Pemula Tbk Cyclically Adjusted FCF per Share?

PT Bekasi Asri Pemula Tbk ISX:BAPA +0.95% 35 Cyclically Adjusted FCF per Share is Rp3.03 as of Mar. 2026. GuruFocus rates ISX:BAPA with a GF Score™ of 35/100 and a GF Value™ of Rp50.54 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bekasi Asri Pemula Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-1.268. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp3.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bekasi Asri Pemula Tbk's average Cyclically Adjusted FCF Growth Rate was 21.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bekasi Asri Pemula Tbk was 225.90% per year. The lowest was 225.90% per year. And the median was 225.90% per year.

As of today (2026-07-22), PT Bekasi Asri Pemula Tbk's current stock price is Rp212.00. PT Bekasi Asri Pemula Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp3.03. PT Bekasi Asri Pemula Tbk's Cyclically Adjusted Price-to-FCF of today is 69.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bekasi Asri Pemula Tbk was 5450.00. The lowest was 9.31. And the median was 26.98.


PT Bekasi Asri Pemula Tbk  (ISX:BAPA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bekasi Asri Pemula Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=212.00/3.03
=69.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bekasi Asri Pemula Tbk was 5450.00. The lowest was 9.31. And the median was 26.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bekasi Asri Pemula Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bekasi Asri Pemula Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bekasi Asri Pemula Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bekasi Asri Pemula Tbk Cyclically Adjusted FCF per Share Chart

PT Bekasi Asri Pemula Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.08 -0.28 1.10 2.77 3.41

PT Bekasi Asri Pemula Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.50 2.25 2.71 3.41 3.03

PT Bekasi Asri Pemula Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Bekasi Asri Pemula Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bekasi Asri Pemula Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bekasi Asri Pemula Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bekasi Asri Pemula Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BAPA
35GF Score
PT Bekasi Asri Pemula Tbk ISX:BAPA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bekasi Asri Pemula Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bekasi Asri Pemula Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.268/136.5387*136.5387
=-1.268

Current CPI (Mar. 2026) = 136.5387.

PT Bekasi Asri Pemula Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 4.657 103.212 6.161
201609 4.239 104.142 5.558
201612 -6.721 105.222 -8.721
201703 9.932 106.476 12.736
201706 6.608 107.722 8.376
201709 0.658 108.020 0.832
201712 11.262 109.017 14.105
201803 19.059 110.097 23.636
201806 -13.334 111.085 -16.389
201809 0.000 111.135 0.000
201812 -0.204 112.430 -0.248
201903 0.166 112.829 0.201
201906 -1.593 114.730 -1.896
201909 -0.143 114.905 -0.170
201912 0.689 115.486 0.815
202003 -2.738 116.252 -3.216
202006 2.450 116.630 2.868
202009 -1.432 116.397 -1.680
202012 0.047 117.318 0.055
202103 -1.088 117.840 -1.261
202106 -0.537 118.184 -0.620
202109 0.009 118.262 0.010
202112 -0.012 119.516 -0.014
202203 -0.543 120.948 -0.613
202206 -1.553 123.322 -1.719
202209 -0.058 125.298 -0.063
202212 -1.305 126.098 -1.413
202303 -1.035 126.953 -1.113
202306 3.133 127.663 3.351
202309 -0.841 128.151 -0.896
202312 -2.571 129.395 -2.713
202403 -1.507 130.607 -1.575
202406 -0.669 130.792 -0.698
202409 -0.264 130.361 -0.277
202412 0.514 131.432 0.534
202503 -1.336 131.948 -1.382
202506 -0.532 133.241 -0.545
202509 0.573 133.819 0.585
202512 -1.772 135.271 -1.789
202603 -1.268 136.539 -1.268

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp3.03 mean?
PT Bekasi Asri Pemula Tbk (ISX:BAPA) has a Cyclically Adjusted FCF per Share of Rp3.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bekasi Asri Pemula Tbk and its competitors.
Is PT Bekasi Asri Pemula Tbk's Cyclically Adjusted FCF per Share too high?
PT Bekasi Asri Pemula Tbk's current Cyclically Adjusted FCF per Share is Rp3.03. Overall, PT Bekasi Asri Pemula Tbk has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bekasi Asri Pemula Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bekasi Asri Pemula Tbk's Cyclically Adjusted FCF per Share of Rp3.03 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bekasi Asri Pemula Tbk and its competitors. PT Bekasi Asri Pemula Tbk's current Cyclically Adjusted FCF per Share is Rp3.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bekasi Asri Pemula Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bekasi Asri Pemula Tbk (ISX:BAPA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp50.54, compared to a current price of Rp212.00 — trading 319.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp3.03. PT Bekasi Asri Pemula Tbk's overall GF Score™ is 35/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bekasi Asri Pemula Tbk (ISX:BAPA), the current Cyclically Adjusted FCF per Share is Rp3.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bekasi Asri Pemula Tbk (ISX:BAPA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bekasi Asri Pemula Tbk stock appears to be overvalued. The current stock price of Rp212.00 is trading 319.5% above its estimated GF Value™ of Rp50.54. GuruFocus considers PT Bekasi Asri Pemula Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BAPA:

  • Cyclically Adjusted FCF per Share: Rp3.03
  • GF Value™: Rp50.54 vs. price of Rp212.00 (319.5% above fair value)
  • GF Score™: 35/100 with 4 warning signs

No single metric tells the full story. See the ISX:BAPA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bekasi Asri Pemula Tbk Business Description

Address Jalan Arjuna No. 1, 2nd Floor, Gedung Tomang Tol Building, Tanjung Duren Selatan, West Jakarta, Jakarta, IDN, 11470
PT Bekasi Asri Pemula Tbk operates as a real estate development company in Indonesia. The company also focuses on activities in the fields of trade, development, industry, printing, agribusiness, mining, and transportation services. The company projects include Taman Alamanda, Alamanda Regency, and Bumi Serpong Residence.
35GF Score

Get the complete analysis for ISX:BAPA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp212.00
Price
Rp50.54
GF Value