GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » PT BISI International Tbk (ISX:BISI) » Definitions » Cyclically Adjusted FCF per Share

PT BISI International Tbk (ISX:BISI) Cyclically Adjusted FCF per Share : Rp102.74 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is PT BISI International Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT BISI International Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp19.202. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp102.74 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT BISI International Tbk's average Cyclically Adjusted FCF Growth Rate was -7.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT BISI International Tbk was 27.90% per year. The lowest was 12.90% per year. And the median was 20.40% per year.

As of today (2024-05-21), PT BISI International Tbk's current stock price is Rp1725.00. PT BISI International Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp102.74. PT BISI International Tbk's Cyclically Adjusted Price-to-FCF of today is 16.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT BISI International Tbk was 28.97. The lowest was 11.50. And the median was 16.08.


PT BISI International Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT BISI International Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT BISI International Tbk Cyclically Adjusted FCF per Share Chart

PT BISI International Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.74 67.96 78.77 108.22 98.27

PT BISI International Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 109.85 107.25 99.94 98.27 102.74

Competitive Comparison of PT BISI International Tbk's Cyclically Adjusted FCF per Share

For the Agricultural Inputs subindustry, PT BISI International Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT BISI International Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, PT BISI International Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT BISI International Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT BISI International Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT BISI International Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=19.202/130.6070*130.6070
=19.202

Current CPI (Mar. 2024) = 130.6070.

PT BISI International Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 9.730 93.015 13.662
201409 8.854 94.576 12.227
201412 18.845 98.819 24.907
201503 11.081 98.388 14.710
201506 12.645 99.766 16.554
201509 -19.064 101.037 -24.643
201512 62.785 102.133 80.289
201603 -16.088 102.764 -20.447
201606 25.725 103.212 32.553
201609 11.788 104.142 14.784
201612 33.118 105.222 41.108
201703 43.244 106.476 53.045
201706 65.841 107.722 79.829
201709 -56.106 108.020 -67.838
201712 70.296 109.017 84.218
201803 -33.345 110.097 -39.557
201806 11.934 111.085 14.031
201809 -13.493 111.135 -15.857
201812 -29.238 112.430 -33.965
201903 -20.441 112.829 -23.662
201906 100.507 114.730 114.416
201909 -6.607 114.905 -7.510
201912 42.945 115.486 48.568
202003 -6.615 116.252 -7.432
202006 58.258 116.630 65.240
202009 93.872 116.397 105.332
202012 76.370 117.318 85.021
202103 55.853 117.840 61.904
202106 31.137 118.184 34.410
202109 63.076 118.262 69.660
202112 52.416 119.516 57.280
202203 69.504 120.948 75.055
202206 11.287 123.322 11.954
202209 45.655 125.298 47.589
202212 75.124 126.098 77.810
202303 34.185 126.953 35.169
202306 -22.918 127.663 -23.447
202309 -73.976 128.151 -75.394
202312 -23.153 129.395 -23.370
202403 19.202 130.607 19.202

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT BISI International Tbk  (ISX:BISI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT BISI International Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1725.00/102.74
=16.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT BISI International Tbk was 28.97. The lowest was 11.50. And the median was 16.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT BISI International Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT BISI International Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT BISI International Tbk (ISX:BISI) Business Description

Traded in Other Exchanges
Address
Jalan Raya Surabaya - Mojokerto Km. 19, Desa Bringinbendo, Kecamatan Taman, Kabupaten, Jawa Timur, Sidoarjo, IDN, 61257
PT BISI International Tbk along with its subsidiaries produces and markets corns, vegetable, and rice seeds. The company manages its business across four segments which includes hybrid corn seeds, vegetable and fruit seeds, hybrid paddy seeds, and pesticides and fertilizers.

PT BISI International Tbk (ISX:BISI) Headlines

No Headlines