PT Bumi Resources Minerals Tbk (ISX:BRMS) Cyclically Adjusted FCF per Share: Rp-9.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BRMS PT Bumi Resources Minerals Tbk ISX:BRMS
68 GF Score
Price Rp545.00
! 4 Warning Signs
View Full Analysis

What is PT Bumi Resources Minerals Tbk Cyclically Adjusted FCF per Share?

PT Bumi Resources Minerals Tbk ISX:BRMS -1.80% 68 Cyclically Adjusted FCF per Share is Rp-9.21 as of Mar. 2026. GuruFocus rates ISX:BRMS with a GF Score™ of 68/100. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bumi Resources Minerals Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-0.291. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-9.21 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bumi Resources Minerals Tbk was 18.10% per year. The lowest was 5.80% per year. And the median was 15.65% per year.

As of today (2026-07-30), PT Bumi Resources Minerals Tbk's current stock price is Rp545.00. PT Bumi Resources Minerals Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-9.21. PT Bumi Resources Minerals Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Bumi Resources Minerals Tbk  (ISX:BRMS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bumi Resources Minerals Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bumi Resources Minerals Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bumi Resources Minerals Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bumi Resources Minerals Tbk Cyclically Adjusted FCF per Share Chart

PT Bumi Resources Minerals Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15.36 -11.21 -9.65 -9.40 -9.37

PT Bumi Resources Minerals Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.98 -9.16 -8.95 -9.37 -9.21

PT Bumi Resources Minerals Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Bumi Resources Minerals Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bumi Resources Minerals Tbk Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Bumi Resources Minerals Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bumi Resources Minerals Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BRMS
68GF Score
PT Bumi Resources Minerals Tbk ISX:BRMS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bumi Resources Minerals Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bumi Resources Minerals Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.291/136.5387*136.5387
=-0.291

Current CPI (Mar. 2026) = 136.5387.

PT Bumi Resources Minerals Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.732 103.212 -2.291
201609 -2.008 104.142 -2.633
201612 -5.494 105.222 -7.129
201703 3.777 106.476 4.843
201706 -5.218 107.722 -6.614
201709 -0.967 108.020 -1.222
201712 -5.954 109.017 -7.457
201803 -1.390 110.097 -1.724
201806 -0.490 111.085 -0.602
201809 -0.261 111.135 -0.321
201812 -3.975 112.430 -4.827
201903 -0.717 112.829 -0.868
201906 -0.865 114.730 -1.029
201909 -0.733 114.905 -0.871
201912 -0.013 115.486 -0.015
202003 -0.092 116.252 -0.108
202006 -0.365 116.630 -0.427
202009 0.656 116.397 0.770
202012 -0.017 117.318 -0.020
202103 -6.481 117.840 -7.509
202106 -8.777 118.184 -10.140
202109 -1.662 118.262 -1.919
202112 -20.181 119.516 -23.055
202203 -6.595 120.948 -7.445
202206 -1.482 123.322 -1.641
202209 -1.898 125.298 -2.068
202212 -2.862 126.098 -3.099
202303 -1.049 126.953 -1.128
202306 0.301 127.663 0.322
202309 -0.167 128.151 -0.178
202312 -1.207 129.395 -1.274
202403 -0.423 130.607 -0.442
202406 0.815 130.792 0.851
202409 0.051 130.361 0.053
202412 -0.116 131.432 -0.121
202503 0.936 131.948 0.969
202506 -0.656 133.241 -0.672
202509 1.389 133.819 1.417
202512 -2.192 135.271 -2.213
202603 -0.291 136.539 -0.291

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-9.21 mean?
PT Bumi Resources Minerals Tbk (ISX:BRMS) has a Cyclically Adjusted FCF per Share of Rp-9.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bumi Resources Minerals Tbk and its competitors.
Is PT Bumi Resources Minerals Tbk's Cyclically Adjusted FCF per Share too high?
PT Bumi Resources Minerals Tbk's current Cyclically Adjusted FCF per Share is Rp-9.21. Overall, PT Bumi Resources Minerals Tbk has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does PT Bumi Resources Minerals Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bumi Resources Minerals Tbk's Cyclically Adjusted FCF per Share of Rp-9.21 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bumi Resources Minerals Tbk and its competitors. PT Bumi Resources Minerals Tbk's current Cyclically Adjusted FCF per Share is Rp-9.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bumi Resources Minerals Tbk stock overvalued right now?
PT Bumi Resources Minerals Tbk (ISX:BRMS) has a current Cyclically Adjusted FCF per Share of Rp-9.21. The current Cyclically Adjusted FCF per Share is Rp-9.21. PT Bumi Resources Minerals Tbk's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bumi Resources Minerals Tbk (ISX:BRMS), the current Cyclically Adjusted FCF per Share is Rp-9.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Bumi Resources Minerals Tbk Business Description

Other Exchanges BUR:Germany
Address Jalan H.R. Rasuna Said Kuningan, Bakrie Tower, 1st, 6th and 10th Floors, Complex Rasuna Epicentrum, Kuningan, Jakarta, IDN, 12940
PT Bumi Resources Minerals Tbk is an Indonesian company engaged in mining. The company's assets include copper, gold, zinc, lead, and other valuable metals. The group classifies its mining business into three core business segments, which include Mining and services, investments, and holding companies. The investments segment consists of investments in shares of stock, funding, and financing. The holding company's activities include the setup of joint capital for the development of mines. Its mining and services segment of metal minerals is under exploration and development stages.
68GF Score

Get the complete analysis for ISX:BRMS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp545.00
Price