PT Barito Pacific Tbk (ISX:BRPT) Cyclically Adjusted FCF per Share: Rp-14.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BRPT PT Barito Pacific Tbk ISX:BRPT
83 GF Score
Price Rp1,750.00
GF Value Rp4,522.34
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is PT Barito Pacific Tbk Cyclically Adjusted FCF per Share?

PT Barito Pacific Tbk ISX:BRPT -5.91% 83 Cyclically Adjusted FCF per Share is Rp-14.36 as of Jun. 2026. GuruFocus rates ISX:BRPT with a GF Score™ of 83/100 and a GF Value™ of Rp4,522.34 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Barito Pacific Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-11.155. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-14.36 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Barito Pacific Tbk was 5.20% per year. The lowest was -32.50% per year. And the median was -1.60% per year.

As of today (2026-08-26), PT Barito Pacific Tbk's current stock price is Rp1750.00. PT Barito Pacific Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-14.36. PT Barito Pacific Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Barito Pacific Tbk was 11392.86. The lowest was 59.58. And the median was 163.02.


PT Barito Pacific Tbk  (ISX:BRPT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Barito Pacific Tbk was 11392.86. The lowest was 59.58. And the median was 163.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Barito Pacific Tbk Cyclically Adjusted FCF per Share Related Terms


PT Barito Pacific Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Barito Pacific Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Barito Pacific Tbk Cyclically Adjusted FCF per Share Chart

PT Barito Pacific Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.06 10.20 11.37 4.32 -2.54

PT Barito Pacific Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.11 -0.10 -2.54 -10.66 -14.36

ISX:BRPT vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, PT Barito Pacific Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Barito Pacific Tbk Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Barito Pacific Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Barito Pacific Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BRPT
83GF Score
PT Barito Pacific Tbk ISX:BRPT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Barito Pacific Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Barito Pacific Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-11.155/137.6954*137.6954
=-11.155

Current CPI (Jun. 2026) = 137.6954.

PT Barito Pacific Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 19.433 104.142 25.694
201612 25.677 105.222 33.601
201703 6.446 106.476 8.336
201706 7.859 107.722 10.046
201709 14.857 108.020 18.938
201712 8.752 109.017 11.054
201803 -5.789 110.097 -7.240
201806 9.287 111.085 11.512
201809 -14.024 111.135 -17.376
201812 29.137 112.430 35.685
201903 -27.550 112.829 -33.622
201906 10.906 114.730 13.089
201909 -17.649 114.905 -21.150
201912 30.351 115.486 36.188
202003 -23.906 116.252 -28.316
202006 1.951 116.630 2.303
202009 5.354 116.397 6.334
202012 53.023 117.318 62.233
202103 -16.565 117.840 -19.356
202106 -3.708 118.184 -4.320
202109 14.150 118.262 16.475
202112 37.441 119.516 43.136
202203 -86.861 120.948 -98.888
202206 -26.665 123.322 -29.773
202209 17.941 125.298 19.716
202212 51.686 126.098 56.440
202303 -54.900 126.953 -59.546
202306 -8.682 127.663 -9.364
202309 -0.157 128.151 -0.169
202312 67.559 129.395 71.893
202403 -75.845 130.607 -79.961
202406 -10.423 130.792 -10.973
202409 -43.119 130.361 -45.545
202412 24.548 131.432 25.718
202503 -76.249 131.948 -79.570
202506 26.603 133.241 27.492
202509 -20.689 133.819 -21.288
202512 -36.578 135.271 -37.234
202603 -64.111 136.539 -64.654
202606 -11.155 137.695 -11.155

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-14.36 mean?
PT Barito Pacific Tbk (ISX:BRPT) has a Cyclically Adjusted FCF per Share of Rp-14.36 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Barito Pacific Tbk and its competitors.
Is PT Barito Pacific Tbk's Cyclically Adjusted FCF per Share too high?
PT Barito Pacific Tbk's current Cyclically Adjusted FCF per Share is Rp-14.36. Overall, PT Barito Pacific Tbk has a GF Score™ of 83/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Barito Pacific Tbk's Cyclically Adjusted FCF per Share compare to DOW?
PT Barito Pacific Tbk's Cyclically Adjusted FCF per Share of Rp-14.36 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Barito Pacific Tbk and its competitors. PT Barito Pacific Tbk's current Cyclically Adjusted FCF per Share is Rp-14.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Barito Pacific Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Barito Pacific Tbk (ISX:BRPT) is currently considered Possible Value Trap. The stock's GF Value™ is Rp4,522.34, compared to a current price of Rp1,750.00 — trading 61.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-14.36. PT Barito Pacific Tbk's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Barito Pacific Tbk (ISX:BRPT), the current Cyclically Adjusted FCF per Share is Rp-14.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Barito Pacific Tbk (ISX:BRPT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Barito Pacific Tbk stock appears to be undervalued. The current stock price of Rp1,750.00 is trading 61.3% below its estimated GF Value™ of Rp4,522.34. GuruFocus considers PT Barito Pacific Tbk to be Possible Value Trap.

Key valuation signals for ISX:BRPT:

  • Cyclically Adjusted FCF per Share: Rp-14.36
  • GF Value™: Rp4,522.34 vs. price of Rp1,750.00 (61.3% below fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the ISX:BRPT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Barito Pacific Tbk Business Description

Other Exchanges OB8:Germany
Address Jalan Let. Jend. S. Parman Kav. 62-63, Wisma Barito Pacific II, 23rd Floor, Jakarta, IDN, 11410
PT Barito Pacific Tbk business activities comprises of renewable energy, transportation and holding company activities. The company's activities mainly comprise of holding company activities, the Company has petrochemical and refinery, building and hotel management, energy and resource , property and other segments. The company's segment includes Petrochemical and refinery; Building and hotel management (property); Energy and resources; and Others. The company generates majority of revenue from Petrochemical and refinery. The Group operates in Indonesia and Singapore.
83GF Score

Get the complete analysis for ISX:BRPT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,750.00
Price
Rp4,522.34
GF Value