PT Bumi Teknokultura Unggul Tbk (ISX:BTEK) Cyclically Adjusted FCF per Share: Rp-0.54 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BTEK PT Bumi Teknokultura Unggul Tbk ISX:BTEK
30 GF Score
Price Rp10.00
GF Value Rp2.54
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Bumi Teknokultura Unggul Tbk Cyclically Adjusted FCF per Share?

PT Bumi Teknokultura Unggul Tbk ISX:BTEK -9.09% 30 Cyclically Adjusted FCF per Share is Rp-0.54 as of Jun. 2026. GuruFocus rates ISX:BTEK with a GF Score™ of 30/100 and a GF Value™ of Rp2.54 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bumi Teknokultura Unggul Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-0.138. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-0.54 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bumi Teknokultura Unggul Tbk was 2.50% per year. The lowest was 2.50% per year. And the median was 2.50% per year.

As of today (2026-08-18), PT Bumi Teknokultura Unggul Tbk's current stock price is Rp10.00. PT Bumi Teknokultura Unggul Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-0.54. PT Bumi Teknokultura Unggul Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Bumi Teknokultura Unggul Tbk  (ISX:BTEK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bumi Teknokultura Unggul Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bumi Teknokultura Unggul Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bumi Teknokultura Unggul Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bumi Teknokultura Unggul Tbk Cyclically Adjusted FCF per Share Chart

PT Bumi Teknokultura Unggul Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -1.23 -0.98 -0.23 -1.14

PT Bumi Teknokultura Unggul Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.31 -0.28 -1.14 -1.11 -0.54

ISX:BTEK vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PT Bumi Teknokultura Unggul Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bumi Teknokultura Unggul Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Bumi Teknokultura Unggul Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bumi Teknokultura Unggul Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BTEK
30GF Score
PT Bumi Teknokultura Unggul Tbk ISX:BTEK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bumi Teknokultura Unggul Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bumi Teknokultura Unggul Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.138/137.6954*137.6954
=-0.138

Current CPI (Jun. 2026) = 137.6954.

PT Bumi Teknokultura Unggul Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.098 104.142 0.130
201612 0.602 105.222 0.788
201703 0.512 106.476 0.662
201706 -0.115 107.722 -0.147
201709 -2.071 108.020 -2.640
201712 -1.951 109.017 -2.464
201803 -0.320 110.097 -0.400
201806 -1.300 111.085 -1.611
201809 -8.043 111.135 -9.965
201812 5.031 112.430 6.162
201903 -0.326 112.829 -0.398
201906 -0.227 114.730 -0.272
201909 2.022 114.905 2.423
201912 0.572 115.486 0.682
202003 -12.955 116.252 -15.345
202006 9.822 116.630 11.596
202009 2.970 116.397 3.513
202012 0.038 117.318 0.045
202103 -0.033 117.840 -0.039
202106 0.011 118.184 0.013
202109 0.064 118.262 0.075
202112 0.124 119.516 0.143
202203 -3.519 120.948 -4.006
202206 -0.222 123.322 -0.248
202209 -0.084 125.298 -0.092
202212 4.309 126.098 4.705
202303 0.131 126.953 0.142
202306 0.187 127.663 0.202
202309 0.346 128.151 0.372
202312 0.877 129.395 0.933
202403 2.783 130.607 2.934
202406 -1.802 130.792 -1.897
202409 0.395 130.361 0.417
202412 -0.313 131.432 -0.328
202503 -0.579 131.948 -0.604
202506 -0.039 133.241 -0.040
202509 -0.115 133.819 -0.118
202512 -0.184 135.271 -0.187
202603 -0.374 136.539 -0.377
202606 -0.138 137.695 -0.138

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-0.54 mean?
PT Bumi Teknokultura Unggul Tbk (ISX:BTEK) has a Cyclically Adjusted FCF per Share of Rp-0.54 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bumi Teknokultura Unggul Tbk and its competitors.
Is PT Bumi Teknokultura Unggul Tbk's Cyclically Adjusted FCF per Share too high?
PT Bumi Teknokultura Unggul Tbk's current Cyclically Adjusted FCF per Share is Rp-0.54. Overall, PT Bumi Teknokultura Unggul Tbk has a GF Score™ of 30/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bumi Teknokultura Unggul Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PT Bumi Teknokultura Unggul Tbk's Cyclically Adjusted FCF per Share of Rp-0.54 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bumi Teknokultura Unggul Tbk and its competitors. PT Bumi Teknokultura Unggul Tbk's current Cyclically Adjusted FCF per Share is Rp-0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bumi Teknokultura Unggul Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bumi Teknokultura Unggul Tbk (ISX:BTEK) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp2.54, compared to a current price of Rp10.00 — trading 293.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-0.54. PT Bumi Teknokultura Unggul Tbk's overall GF Score™ is 30/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bumi Teknokultura Unggul Tbk (ISX:BTEK), the current Cyclically Adjusted FCF per Share is Rp-0.54 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bumi Teknokultura Unggul Tbk (ISX:BTEK) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bumi Teknokultura Unggul Tbk stock appears to be overvalued. The current stock price of Rp10.00 is trading 293.7% above its estimated GF Value™ of Rp2.54. GuruFocus considers PT Bumi Teknokultura Unggul Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BTEK:

  • Cyclically Adjusted FCF per Share: Rp-0.54
  • GF Value™: Rp2.54 vs. price of Rp10.00 (293.7% above fair value)
  • GF Score™: 30/100 with 7 warning signs

No single metric tells the full story. See the ISX:BTEK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bumi Teknokultura Unggul Tbk Business Description

Address Jalan Mayor Jendral Donald Isaac Panjaitan Kavling 2, RT 05/ RW 09, PLot 2, Meta Epsi Building, Rawa Bunga, Jatinegara, East Jakarta DKI Jakarta, Jakarta, IDN, 13350
PT Bumi Teknokultura Unggul Tbk is an Indonesian company that operates in the cocoa processing industry. It is focused on processing cocoa beans into raw materials for the consumer goods or food and beverage industry. The company's core products include cocoa butter, cocoa cake, and cocoa powder, which are produced for both domestic and export markets.
30GF Score

Get the complete analysis for ISX:BTEK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp10.00
Price
Rp2.54
GF Value