PT Buana Lintas Lautan Tbk (ISX:BULL) Cyclically Adjusted FCF per Share: Rp-46.18 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BULL PT Buana Lintas Lautan Tbk ISX:BULL
77 GF Score
Price Rp390.00
GF Value Rp194.46
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Buana Lintas Lautan Tbk Cyclically Adjusted FCF per Share?

PT Buana Lintas Lautan Tbk ISX:BULL +0.52% 77 Cyclically Adjusted FCF per Share is Rp-46.18 as of Mar. 2026. GuruFocus rates ISX:BULL with a GF Score™ of 77/100 and a GF Value™ of Rp194.46 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Buana Lintas Lautan Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp0.986. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-46.18 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Buana Lintas Lautan Tbk was 8.60% per year. The lowest was -16.60% per year. And the median was -3.20% per year.

As of today (2026-07-24), PT Buana Lintas Lautan Tbk's current stock price is Rp390.00. PT Buana Lintas Lautan Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-46.18. PT Buana Lintas Lautan Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Buana Lintas Lautan Tbk  (ISX:BULL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Buana Lintas Lautan Tbk Cyclically Adjusted FCF per Share Related Terms


PT Buana Lintas Lautan Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Buana Lintas Lautan Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Buana Lintas Lautan Tbk Cyclically Adjusted FCF per Share Chart

PT Buana Lintas Lautan Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -41.48 -55.78 -59.89 -45.57 -42.54

PT Buana Lintas Lautan Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -45.57 -47.13 -46.31 -42.54 -46.18

PT Buana Lintas Lautan Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, PT Buana Lintas Lautan Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Buana Lintas Lautan Tbk Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, PT Buana Lintas Lautan Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Buana Lintas Lautan Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BULL
77GF Score
PT Buana Lintas Lautan Tbk ISX:BULL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Buana Lintas Lautan Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Buana Lintas Lautan Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.986/136.5387*136.5387
=0.986

Current CPI (Mar. 2026) = 136.5387.

PT Buana Lintas Lautan Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 20.476 103.212 27.088
201609 -40.240 104.142 -52.758
201612 16.815 105.222 21.820
201703 -7.005 106.476 -8.983
201706 -26.947 107.722 -34.156
201709 -32.568 108.020 -41.166
201712 -34.099 109.017 -42.707
201803 2.902 110.097 3.599
201806 18.010 111.085 22.137
201809 -3.979 111.135 -4.889
201812 15.361 112.430 18.655
201903 -40.291 112.829 -48.758
201906 -24.537 114.730 -29.201
201909 -44.096 114.905 -52.398
201912 -5.858 115.486 -6.926
202003 -62.923 116.252 -73.903
202006 -55.747 116.630 -65.263
202009 -44.895 116.397 -52.664
202012 -53.229 117.318 -61.950
202103 -68.205 117.840 -79.028
202106 33.633 118.184 38.856
202109 -6.872 118.262 -7.934
202112 -2.002 119.516 -2.287
202203 -7.770 120.948 -8.772
202206 -3.685 123.322 -4.080
202209 2.427 125.298 2.645
202212 -13.351 126.098 -14.456
202303 3.705 126.953 3.985
202306 8.809 127.663 9.421
202309 10.129 128.151 10.792
202312 12.306 129.395 12.985
202403 7.940 130.607 8.301
202406 9.531 130.792 9.950
202409 -24.299 130.361 -25.451
202412 51.131 131.432 53.118
202503 6.234 131.948 6.451
202506 5.546 133.241 5.683
202509 8.288 133.819 8.456
202512 -8.927 135.271 -9.011
202603 0.986 136.539 0.986

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-46.18 mean?
PT Buana Lintas Lautan Tbk (ISX:BULL) has a Cyclically Adjusted FCF per Share of Rp-46.18 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Buana Lintas Lautan Tbk and its competitors.
Is PT Buana Lintas Lautan Tbk's Cyclically Adjusted FCF per Share too high?
PT Buana Lintas Lautan Tbk's current Cyclically Adjusted FCF per Share is Rp-46.18. Overall, PT Buana Lintas Lautan Tbk has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Buana Lintas Lautan Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Buana Lintas Lautan Tbk's Cyclically Adjusted FCF per Share of Rp-46.18 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Buana Lintas Lautan Tbk and its competitors. PT Buana Lintas Lautan Tbk's current Cyclically Adjusted FCF per Share is Rp-46.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Buana Lintas Lautan Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Buana Lintas Lautan Tbk (ISX:BULL) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp194.46, compared to a current price of Rp390.00 — trading 100.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-46.18. PT Buana Lintas Lautan Tbk's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Buana Lintas Lautan Tbk (ISX:BULL), the current Cyclically Adjusted FCF per Share is Rp-46.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Buana Lintas Lautan Tbk (ISX:BULL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Buana Lintas Lautan Tbk stock appears to be overvalued. The current stock price of Rp390.00 is trading 100.6% above its estimated GF Value™ of Rp194.46. GuruFocus considers PT Buana Lintas Lautan Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BULL:

  • Cyclically Adjusted FCF per Share: Rp-46.18
  • GF Value™: Rp194.46 vs. price of Rp390.00 (100.6% above fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the ISX:BULL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Buana Lintas Lautan Tbk Business Description

Address Jalan Mega Kuningan Timur, Block C6 Kav. 12A, South Jakarta, Mega Kuningan, Jakarta, IDN, 12950
PT Buana Lintas Lautan Tbk is a shipping company. The company is engaged in providing services such as charter and vessel operations, shipping agency services, ship management services, and crew management services. The group's reportable segments are engaged based on the type of vessels chartered in Gas, Oil, FPSO and FSO, Chemical, and Others. Key revenue is generated from the Gas and Oil, FPSO, and FSO segments. The gas tankers segment of the company provides maritime transportation of liquified gas, which includes LPG, propylene, propane, and LNG. Oil and FPSO tankers provide maritime transportation of lubricating oil, crude oil, and petroleum products, floating tanker facility for production, storage, and off-loading of oil.
77GF Score

Get the complete analysis for ISX:BULL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp390.00
Price
Rp194.46
GF Value