PT Bumi Resources Tbk (ISX:BUMI) Cyclically Adjusted FCF per Share: Rp-28.49 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BUMI PT Bumi Resources Tbk ISX:BUMI
63 GF Score
Price Rp181.00
GF Value Rp135.07
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Bumi Resources Tbk Cyclically Adjusted FCF per Share?

PT Bumi Resources Tbk ISX:BUMI +1.69% 63 Cyclically Adjusted FCF per Share is Rp-28.49 as of Jun. 2026. GuruFocus rates ISX:BUMI with a GF Score™ of 63/100 and a GF Value™ of Rp135.07 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bumi Resources Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-7.051. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-28.49 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bumi Resources Tbk was 19.70% per year. The lowest was -4.80% per year. And the median was 4.00% per year.

As of today (2026-08-16), PT Bumi Resources Tbk's current stock price is Rp181.00. PT Bumi Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-28.49. PT Bumi Resources Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Bumi Resources Tbk  (ISX:BUMI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bumi Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bumi Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bumi Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bumi Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Bumi Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -54.51 -53.63 -50.59 -32.90 -27.73

PT Bumi Resources Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -24.26 -19.21 -27.73 -27.89 -28.49

PT Bumi Resources Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Bumi Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bumi Resources Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Bumi Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bumi Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BUMI
63GF Score
PT Bumi Resources Tbk ISX:BUMI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bumi Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bumi Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-7.051/137.6954*137.6954
=-7.051

Current CPI (Jun. 2026) = 137.6954.

PT Bumi Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -10.494 104.142 -13.875
201612 -9.202 105.222 -12.042
201703 -43.077 106.476 -55.707
201706 -3.816 107.722 -4.878
201709 -3.028 108.020 -3.860
201712 -5.334 109.017 -6.737
201803 -0.006 110.097 -0.008
201806 -10.481 111.085 -12.992
201809 0.596 111.135 0.738
201812 -15.460 112.430 -18.934
201903 0.366 112.829 0.447
201906 -14.234 114.730 -17.083
201909 13.744 114.905 16.470
201912 -16.875 115.486 -20.120
202003 -1.340 116.252 -1.587
202006 -1.580 116.630 -1.865
202009 -2.342 116.397 -2.771
202012 0.804 117.318 0.944
202103 6.295 117.840 7.356
202106 -38.715 118.184 -45.107
202109 -5.913 118.262 -6.885
202112 -19.676 119.516 -22.669
202203 0.624 120.948 0.710
202206 0.470 123.322 0.525
202209 -3.479 125.298 -3.823
202212 -29.398 126.098 -32.102
202303 -15.231 126.953 -16.520
202306 0.471 127.663 0.508
202309 -1.634 128.151 -1.756
202312 1.201 129.395 1.278
202403 -1.151 130.607 -1.213
202406 -0.536 130.792 -0.564
202409 0.073 130.361 0.077
202412 0.324 131.432 0.339
202503 0.093 131.948 0.097
202506 -1.721 133.241 -1.779
202509 -0.197 133.819 -0.203
202512 -1.112 135.271 -1.132
202603 -1.073 136.539 -1.082
202606 -7.051 137.695 -7.051

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-28.49 mean?
PT Bumi Resources Tbk (ISX:BUMI) has a Cyclically Adjusted FCF per Share of Rp-28.49 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bumi Resources Tbk and its competitors.
Is PT Bumi Resources Tbk's Cyclically Adjusted FCF per Share too high?
PT Bumi Resources Tbk's current Cyclically Adjusted FCF per Share is Rp-28.49. Overall, PT Bumi Resources Tbk has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bumi Resources Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bumi Resources Tbk's Cyclically Adjusted FCF per Share of Rp-28.49 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bumi Resources Tbk and its competitors. PT Bumi Resources Tbk's current Cyclically Adjusted FCF per Share is Rp-28.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bumi Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bumi Resources Tbk (ISX:BUMI) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp135.07, compared to a current price of Rp181.00 — trading 34% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-28.49. PT Bumi Resources Tbk's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bumi Resources Tbk (ISX:BUMI), the current Cyclically Adjusted FCF per Share is Rp-28.49 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bumi Resources Tbk (ISX:BUMI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bumi Resources Tbk stock appears to be overvalued. The current stock price of Rp181.00 is trading 34% above its estimated GF Value™ of Rp135.07. GuruFocus considers PT Bumi Resources Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BUMI:

  • Cyclically Adjusted FCF per Share: Rp-28.49
  • GF Value™: Rp135.07 vs. price of Rp181.00 (34% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the ISX:BUMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bumi Resources Tbk Business Description

Other Exchanges PBMRY:USAPJM:Germany
Address Jalan H.R. Rasuna Said, 12th Floor, Bakrie Tower Building, Komplek Rasuna Epicentrum, Jakarta Selatan, Jakarta, IDN, 12940
PT Bumi Resources Tbk is an Indonesia-based holding company engaged in coal mining. The company's main business segments are holding companies, coal, and minerals. The Holding Company segment includes the company and other holding companies. The Coal segment is engaged in coal mining activities, comprising exploration and exploitation of coal deposits. The Minerals segment includes the activity of gold and silver is under exploration stage. The Coal segment is responsible for generating the majority of the revenue.
63GF Score

Get the complete analysis for ISX:BUMI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp181.00
Price
Rp135.07
GF Value