PT Bayan Resources Tbk (ISX:BYAN) Cyclically Adjusted FCF per Share: Rp341.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BYAN PT Bayan Resources Tbk ISX:BYAN
72 GF Score
Price Rp12,075.00
GF Value Rp17,579.87
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Bayan Resources Tbk Cyclically Adjusted FCF per Share?

PT Bayan Resources Tbk ISX:BYAN +0.21% 72 Cyclically Adjusted FCF per Share is Rp341.27 as of Mar. 2026. GuruFocus rates ISX:BYAN with a GF Score™ of 72/100 and a GF Value™ of Rp17,579.87 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bayan Resources Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp83.935. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp341.27 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bayan Resources Tbk's average Cyclically Adjusted FCF Growth Rate was 17.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 42.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bayan Resources Tbk was 66.20% per year. The lowest was 16.60% per year. And the median was 38.00% per year.

As of today (2026-08-05), PT Bayan Resources Tbk's current stock price is Rp12075.00. PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp341.27. PT Bayan Resources Tbk's Cyclically Adjusted Price-to-FCF of today is 35.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bayan Resources Tbk was 116.50. The lowest was 19.48. And the median was 51.59.


PT Bayan Resources Tbk  (ISX:BYAN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bayan Resources Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12075.00/341.27
=35.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bayan Resources Tbk was 116.50. The lowest was 19.48. And the median was 51.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Bayan Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 107.01 207.92 237.46 281.21 329.76

PT Bayan Resources Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 291.31 306.47 317.97 329.76 341.27

PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Bayan Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bayan Resources Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Bayan Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bayan Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BYAN
72GF Score
PT Bayan Resources Tbk ISX:BYAN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bayan Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=83.935/136.5387*136.5387
=83.935

Current CPI (Mar. 2026) = 136.5387.

PT Bayan Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.963 103.212 -1.274
201609 0.582 104.142 0.763
201612 20.661 105.222 26.810
201703 45.709 106.476 58.615
201706 23.947 107.722 30.353
201709 35.909 108.020 45.389
201712 53.876 109.017 67.477
201803 64.929 110.097 80.523
201806 28.837 111.085 35.445
201809 58.525 111.135 71.903
201812 57.626 112.430 69.983
201903 41.985 112.829 50.808
201906 -9.399 114.730 -11.186
201909 1.782 114.905 2.118
201912 -39.698 115.486 -46.935
202003 29.858 116.252 35.068
202006 24.556 116.630 28.748
202009 43.449 116.397 50.968
202012 21.401 117.318 24.907
202103 93.302 117.840 108.107
202106 108.748 118.184 125.637
202109 110.417 118.262 127.482
202112 260.582 119.516 297.697
202203 151.371 120.948 170.883
202206 122.965 123.322 136.143
202209 332.283 125.298 362.092
202212 262.804 126.098 284.564
202303 177.673 126.953 191.089
202306 -65.950 127.663 -70.535
202309 95.548 128.151 101.801
202312 31.849 129.395 33.607
202403 210.805 130.607 220.379
202406 -30.002 130.792 -31.320
202409 109.903 130.361 115.111
202412 122.842 131.432 127.615
202503 112.034 131.948 115.932
202506 133.783 133.241 137.095
202509 86.057 133.819 87.806
202512 66.493 135.271 67.116
202603 83.935 136.539 83.935

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp341.27 mean?
PT Bayan Resources Tbk (ISX:BYAN) has a Cyclically Adjusted FCF per Share of Rp341.27 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bayan Resources Tbk and its competitors.
Is PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share too high?
PT Bayan Resources Tbk's current Cyclically Adjusted FCF per Share is Rp341.27. Overall, PT Bayan Resources Tbk has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share of Rp341.27 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bayan Resources Tbk and its competitors. PT Bayan Resources Tbk's current Cyclically Adjusted FCF per Share is Rp341.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bayan Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bayan Resources Tbk (ISX:BYAN) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp17,579.87, compared to a current price of Rp12,075.00 — trading 31.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp341.27. PT Bayan Resources Tbk's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bayan Resources Tbk (ISX:BYAN), the current Cyclically Adjusted FCF per Share is Rp341.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bayan Resources Tbk (ISX:BYAN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bayan Resources Tbk stock appears to be undervalued. The current stock price of Rp12,075.00 is trading 31.3% below its estimated GF Value™ of Rp17,579.87. GuruFocus considers PT Bayan Resources Tbk to be Significantly Undervalued.

Key valuation signals for ISX:BYAN:

  • Cyclically Adjusted FCF per Share: Rp341.27
  • GF Value™: Rp17,579.87 vs. price of Rp12,075.00 (31.3% below fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the ISX:BYAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bayan Resources Tbk Business Description

Other Exchanges BNB:Germany
Address Jalan Senopati No. 8B, Senayan, Office 8 Building, 37th Floor, Unit A-H, Kebayoran Baru, South Jakarta, Jakarta, IDN, 12190
PT Bayan Resources Tbk is an Indonesian holding company. Through its subsidiaries, it operates as a coal producer. The company integrates coal mining, processing, and logistics operations. The segments of the company include Coal and Non-coal. The company's majority of revenue is generated by the sale of the coal segment. Geographically, the company derives a majority of its revenue from East Asia (China, Japan, Korea and Taiwan), and also has a presence in South East Asia, Domestic, South Asia, and Europe.
72GF Score

Get the complete analysis for ISX:BYAN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp12,075.00
Price
Rp17,579.87
GF Value