PT Bayan Resources Tbk (ISX:BYAN) Cyclically Adjusted FCF per Share: Rp (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BYAN PT Bayan Resources Tbk ISX:BYAN
83 GF Score
Price Rp13,825.00
GF Value Rp19,190.30
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Bayan Resources Tbk Cyclically Adjusted FCF per Share?

PT Bayan Resources Tbk ISX:BYAN +19.96% 83 Cyclically Adjusted FCF per Share is Rp as of Jun. 2026. GuruFocus rates ISX:BYAN with a GF Score™ of 83/100 and a GF Value™ of Rp19,190.30 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bayan Resources Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp123.874. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Bayan Resources Tbk's average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 42.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bayan Resources Tbk was 66.20% per year. The lowest was 16.60% per year. And the median was 38.00% per year.

As of today (2026-09-20), PT Bayan Resources Tbk's current stock price is Rp13825.00. PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp. PT Bayan Resources Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bayan Resources Tbk was 116.50. The lowest was 19.48. And the median was 50.16.


PT Bayan Resources Tbk  (ISX:BYAN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bayan Resources Tbk was 116.50. The lowest was 19.48. And the median was 50.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Bayan Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

PT Bayan Resources Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Bayan Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bayan Resources Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Bayan Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bayan Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BYAN
83GF Score
PT Bayan Resources Tbk ISX:BYAN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bayan Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bayan Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=123.874/137.6954*137.6954
=123.874

Current CPI (Jun. 2026) = 137.6954.

PT Bayan Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.675 104.142 0.892
201612 20.467 105.222 26.784
201703 45.816 106.476 59.250
201706 23.743 107.722 30.350
201709 36.452 108.020 46.466
201712 55.521 109.017 70.127
201803 64.224 110.097 80.324
201806 29.634 111.085 36.733
201809 57.012 111.135 70.638
201812 59.714 112.430 73.133
201903 42.436 112.829 51.789
201906 -8.522 114.730 -10.228
201909 2.403 114.905 2.880
201912 -40.478 115.486 -48.262
202003 28.105 116.252 33.289
202006 26.164 116.630 30.890
202009 43.504 116.397 51.465
202012 22.479 117.318 26.383
202103 92.087 117.840 107.603
202106 109.603 118.184 127.698
202109 111.202 118.262 129.476
202112 260.474 119.516 300.094
202203 151.934 120.948 172.972
202206 122.817 123.322 137.131
202209 327.086 125.298 359.448
202212 264.943 126.098 289.311
202303 180.328 126.953 195.588
202306 -65.340 127.663 -70.475
202309 96.616 128.151 103.811
202312 34.242 129.395 36.439
202403 212.780 130.607 224.328
202406 -23.353 130.792 -24.586
202409 117.335 130.361 123.937
202412 124.539 131.432 130.474
202503 114.665 131.948 119.659
202506 138.889 133.241 143.533
202509 88.040 133.819 90.590
202512 69.832 135.271 71.084
202603 86.976 136.539 87.713
202606 123.874 137.695 123.874

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp mean?
PT Bayan Resources Tbk (ISX:BYAN) has a Cyclically Adjusted FCF per Share of Rp as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bayan Resources Tbk and its competitors.
Is PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share too high?
PT Bayan Resources Tbk's current Cyclically Adjusted FCF per Share is Rp. Overall, PT Bayan Resources Tbk has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bayan Resources Tbk's Cyclically Adjusted FCF per Share of Rp can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bayan Resources Tbk and its competitors. PT Bayan Resources Tbk's current Cyclically Adjusted FCF per Share is Rp. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bayan Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bayan Resources Tbk (ISX:BYAN) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp19,190.30, compared to a current price of Rp13,825.00 — trading 28% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp. PT Bayan Resources Tbk's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bayan Resources Tbk (ISX:BYAN), the current Cyclically Adjusted FCF per Share is Rp as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bayan Resources Tbk (ISX:BYAN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bayan Resources Tbk stock appears to be undervalued. The current stock price of Rp13,825.00 is trading 28% below its estimated GF Value™ of Rp19,190.30. GuruFocus considers PT Bayan Resources Tbk to be Modestly Undervalued.

Key valuation signals for ISX:BYAN:

  • Cyclically Adjusted FCF per Share: Rp
  • GF Value™: Rp19,190.30 vs. price of Rp13,825.00 (28% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the ISX:BYAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bayan Resources Tbk Business Description

Other Exchanges BNB:Germany
Address Jalan Senopati No. 8B, Senayan, Office 8 Building, 37th Floor, Unit A-H, Kebayoran Baru, South Jakarta, Jakarta, IDN, 12190
PT Bayan Resources Tbk is an Indonesian holding company. Through its subsidiaries, it operates as a coal producer. The company integrates coal mining, processing, and logistics operations. The segments of the company include Coal and Non-coal. The company's majority of revenue is generated by the sale of the coal segment. Geographically, the company derives a majority of its revenue from East Asia (China, Japan, Korea and Taiwan), and also has a presence in South East Asia, Domestic, South Asia, and Europe.
83GF Score

Get the complete analysis for ISX:BYAN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp13,825.00
Price
Rp19,190.30
GF Value