PT Cita Mineral Investindo Tbk (ISX:CITA) Cyclically Adjusted FCF per Share: Rp75.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CITA PT Cita Mineral Investindo Tbk ISX:CITA
58 GF Score
Price Rp3,220.00
GF Value Rp3,256.31
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Cita Mineral Investindo Tbk Cyclically Adjusted FCF per Share?

PT Cita Mineral Investindo Tbk ISX:CITA -2.13% 58 Cyclically Adjusted FCF per Share is Rp75.00 as of Mar. 2026. GuruFocus rates ISX:CITA with a GF Score™ of 58/100 and a GF Value™ of Rp3,256.31 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Cita Mineral Investindo Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp25.437. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp75.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Cita Mineral Investindo Tbk's average Cyclically Adjusted FCF Growth Rate was 33.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Cita Mineral Investindo Tbk was 13.30% per year. The lowest was 1.90% per year. And the median was 3.50% per year.

As of today (2026-07-28), PT Cita Mineral Investindo Tbk's current stock price is Rp3220.00. PT Cita Mineral Investindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp75.00. PT Cita Mineral Investindo Tbk's Cyclically Adjusted Price-to-FCF of today is 42.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Cita Mineral Investindo Tbk was 99.35. The lowest was 37.47. And the median was 62.59.


PT Cita Mineral Investindo Tbk  (ISX:CITA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Cita Mineral Investindo Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3220.00/75.00
=42.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Cita Mineral Investindo Tbk was 99.35. The lowest was 37.47. And the median was 62.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Cita Mineral Investindo Tbk Cyclically Adjusted FCF per Share Related Terms


PT Cita Mineral Investindo Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Cita Mineral Investindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Cita Mineral Investindo Tbk Cyclically Adjusted FCF per Share Chart

PT Cita Mineral Investindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 45.43 49.71 35.63 50.44 72.21

PT Cita Mineral Investindo Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.13 63.75 69.79 72.21 75.00

PT Cita Mineral Investindo Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Cita Mineral Investindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Cita Mineral Investindo Tbk Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Cita Mineral Investindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Cita Mineral Investindo Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:CITA
58GF Score
PT Cita Mineral Investindo Tbk ISX:CITA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Cita Mineral Investindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Cita Mineral Investindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.437/136.5387*136.5387
=25.437

Current CPI (Mar. 2026) = 136.5387.

PT Cita Mineral Investindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.229 103.212 -4.272
201609 -22.674 104.142 -29.727
201612 39.824 105.222 51.677
201703 -12.507 106.476 -16.038
201706 18.426 107.722 23.355
201709 -12.315 108.020 -15.566
201712 -9.765 109.017 -12.230
201803 57.766 110.097 71.640
201806 50.201 111.085 61.704
201809 -0.256 111.135 -0.315
201812 3.486 112.430 4.234
201903 10.013 112.829 12.117
201906 23.034 114.730 27.412
201909 22.046 114.905 26.197
201912 36.066 115.486 42.641
202003 22.591 116.252 26.533
202006 81.906 116.630 95.887
202009 6.901 116.397 8.095
202012 -22.687 117.318 -26.404
202103 43.432 117.840 50.324
202106 12.084 118.184 13.961
202109 36.782 118.262 42.467
202112 1.414 119.516 1.615
202203 27.099 120.948 30.592
202206 38.078 123.322 42.159
202209 60.979 125.298 66.449
202212 -8.153 126.098 -8.828
202303 -24.932 126.953 -26.815
202306 9.570 127.663 10.235
202309 4.725 128.151 5.034
202312 -3.769 129.395 -3.977
202403 39.937 130.607 41.751
202406 -20.938 130.792 -21.858
202409 27.904 130.361 29.226
202412 7.816 131.432 8.120
202503 38.898 131.948 40.251
202506 29.487 133.241 30.217
202509 11.007 133.819 11.231
202512 15.305 135.271 15.448
202603 25.437 136.539 25.437

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp75.00 mean?
PT Cita Mineral Investindo Tbk (ISX:CITA) has a Cyclically Adjusted FCF per Share of Rp75.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Cita Mineral Investindo Tbk and its competitors.
Is PT Cita Mineral Investindo Tbk's Cyclically Adjusted FCF per Share too high?
PT Cita Mineral Investindo Tbk's current Cyclically Adjusted FCF per Share is Rp75.00. Overall, PT Cita Mineral Investindo Tbk has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Cita Mineral Investindo Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Cita Mineral Investindo Tbk's Cyclically Adjusted FCF per Share of Rp75.00 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Cita Mineral Investindo Tbk and its competitors. PT Cita Mineral Investindo Tbk's current Cyclically Adjusted FCF per Share is Rp75.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Cita Mineral Investindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Cita Mineral Investindo Tbk (ISX:CITA) is currently considered Fairly Valued. The stock's GF Value™ is Rp3,256.31, compared to a current price of Rp3,220.00 — trading 1.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp75.00. PT Cita Mineral Investindo Tbk's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Cita Mineral Investindo Tbk (ISX:CITA), the current Cyclically Adjusted FCF per Share is Rp75.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Cita Mineral Investindo Tbk (ISX:CITA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Cita Mineral Investindo Tbk stock appears to be undervalued. The current stock price of Rp3,220.00 is trading 1.1% below its estimated GF Value™ of Rp3,256.31. GuruFocus considers PT Cita Mineral Investindo Tbk to be Fairly Valued.

Key valuation signals for ISX:CITA:

  • Cyclically Adjusted FCF per Share: Rp75.00
  • GF Value™: Rp3,256.31 vs. price of Rp3,220.00 (1.1% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the ISX:CITA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Cita Mineral Investindo Tbk Business Description

Address Jalan Jenderal Sudirman Kav 1 - Senayan, Gedung Bank Panin, 2nd Floor, Jakarta Pusat, Jakarta, IDN, 10270
PT Cita Mineral Investindo Tbk is an Indonesian company. Along with its subsidiaries, it is principally engaged in the bauxite mining industry. Its mining projects are located at the Air Upas site, the Sandai site, and West Kalimantan, and it also operates a Smelter Grade Alumina (SGA) refinery plant located in West Kalimantan. The group focuses on producing bauxite and smelter-grade alumina (SGA) in Indonesia.
58GF Score

Get the complete analysis for ISX:CITA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp3,220.00
Price
Rp3,256.31
GF Value