PT Charoen Pokphand Indonesia Tbk (ISX:CPIN) Cyclically Adjusted FCF per Share: Rp130.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CPIN PT Charoen Pokphand Indonesia Tbk ISX:CPIN
81 GF Score
Price Rp3,210.00
GF Value Rp5,606.32
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Charoen Pokphand Indonesia Tbk ISX:CPIN 81 Cyclically Adjusted FCF per Share is Rp130.00 as of Jun. 2026. GuruFocus rates ISX:CPIN with a GF Score™ of 81/100 and a GF Value™ of Rp5,606.32 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Charoen Pokphand Indonesia Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-143.719. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp130.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Charoen Pokphand Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 49.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Charoen Pokphand Indonesia Tbk was 49.00% per year. The lowest was 0.30% per year. And the median was 19.00% per year.

As of today (2026-09-08), PT Charoen Pokphand Indonesia Tbk's current stock price is Rp3210.00. PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp130.00. PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 24.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Charoen Pokphand Indonesia Tbk was 234.79. The lowest was 21.49. And the median was 125.00.


PT Charoen Pokphand Indonesia Tbk  (ISX:CPIN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3210.00/130.00
=24.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Charoen Pokphand Indonesia Tbk was 234.79. The lowest was 21.49. And the median was 125.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Charoen Pokphand Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.49 39.80 52.25 101.49 131.72

PT Charoen Pokphand Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 121.34 124.90 131.72 147.06 130.00

ISX:CPIN vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:CPIN
81GF Score
PT Charoen Pokphand Indonesia Tbk ISX:CPIN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Charoen Pokphand Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Charoen Pokphand Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-143.719/137.6954*137.6954
=-143.719

Current CPI (Jun. 2026) = 137.6954.

PT Charoen Pokphand Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 52.759 104.142 69.757
201612 100.977 105.222 132.140
201703 6.068 106.476 7.847
201706 44.679 107.722 57.111
201709 9.314 108.020 11.873
201712 1.536 109.017 1.940
201803 79.890 110.097 99.917
201806 89.669 111.085 111.149
201809 36.704 111.135 45.476
201812 6.991 112.430 8.562
201903 -23.141 112.829 -28.241
201906 18.514 114.730 22.220
201909 15.106 114.905 18.102
201912 28.213 115.486 33.639
202003 49.527 116.252 58.662
202006 35.008 116.630 41.331
202009 5.541 116.397 6.555
202012 89.770 117.318 105.362
202103 17.268 117.840 20.178
202106 34.511 118.184 40.209
202109 -77.616 118.262 -90.370
202112 -23.154 119.516 -26.676
202203 38.185 120.948 43.472
202206 -87.266 123.322 -97.437
202209 -31.494 125.298 -34.610
202212 20.643 126.098 22.542
202303 -48.401 126.953 -52.497
202306 -45.204 127.663 -48.756
202309 179.904 128.151 193.302
202312 15.101 129.395 16.070
202403 -112.819 130.607 -118.942
202406 132.170 130.792 139.147
202409 72.961 130.361 77.066
202412 115.286 131.432 120.780
202503 139.665 131.948 145.748
202506 -59.755 133.241 -61.753
202509 81.530 133.819 83.892
202512 82.649 135.271 84.130
202603 183.306 136.539 184.859
202606 -143.719 137.695 -143.719

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp130.00 mean?
PT Charoen Pokphand Indonesia Tbk (ISX:CPIN) has a Cyclically Adjusted FCF per Share of Rp130.00 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Charoen Pokphand Indonesia Tbk and its competitors.
Is PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Charoen Pokphand Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp130.00. Overall, PT Charoen Pokphand Indonesia Tbk has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PT Charoen Pokphand Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp130.00 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Charoen Pokphand Indonesia Tbk and its competitors. PT Charoen Pokphand Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp130.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Charoen Pokphand Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Charoen Pokphand Indonesia Tbk (ISX:CPIN) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp5,606.32, compared to a current price of Rp3,210.00 — trading 42.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp130.00. PT Charoen Pokphand Indonesia Tbk's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Charoen Pokphand Indonesia Tbk (ISX:CPIN), the current Cyclically Adjusted FCF per Share is Rp130.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Charoen Pokphand Indonesia Tbk (ISX:CPIN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Charoen Pokphand Indonesia Tbk stock appears to be undervalued. The current stock price of Rp3,210.00 is trading 42.7% below its estimated GF Value™ of Rp5,606.32. GuruFocus considers PT Charoen Pokphand Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for ISX:CPIN:

  • Cyclically Adjusted FCF per Share: Rp130.00
  • GF Value™: Rp5,606.32 vs. price of Rp3,210.00 (42.7% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the ISX:CPIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Charoen Pokphand Indonesia Tbk Business Description

Other Exchanges PPOKF:USA0CP1:Germany
Address Jl. Ancol VIII/1, Kelurahan Ancol, Kecamatan Pademangan, North Jakarta, Jakarta, IDN, 14430
PT Charoen Pokphand Indonesia Tbk, a subsidiary of PT Central Agromina, is a consumer goods company. It produces and sells poultry feed, day old chicks, and processed chicken in Indonesia. The company offers its products under brands like Royal Feed, Hi-Pro-Vite, Bintang, Bonavite, Hi-Pro, Turbo Feed, Okey Brands, Champ, and TIJI brands. Its segments include: Feed; Broiler; Day Old Chicks (DOC), processed chicken, and others. The majority revenue contributor is the Broiler segment. The other segment consists of packaging and poultry equipment.
81GF Score

Get the complete analysis for ISX:CPIN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp3,210.00
Price
Rp5,606.32
GF Value