PT Citra Tubindo Tbk (ISX:CTBN) Cyclically Adjusted FCF per Share: Rp176.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CTBN PT Citra Tubindo Tbk ISX:CTBN
62 GF Score
Price Rp4,710.00
GF Value Rp2,434.92
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Citra Tubindo Tbk Cyclically Adjusted FCF per Share?

PT Citra Tubindo Tbk ISX:CTBN -0.84% 62 Cyclically Adjusted FCF per Share is Rp176.37 as of Mar. 2026. GuruFocus rates ISX:CTBN with a GF Score™ of 62/100 and a GF Value™ of Rp2,434.92 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Citra Tubindo Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-53.683. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp176.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Citra Tubindo Tbk's average Cyclically Adjusted FCF Growth Rate was 159.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Citra Tubindo Tbk was 4.10% per year. The lowest was -28.60% per year. And the median was -12.25% per year.

As of today (2026-07-22), PT Citra Tubindo Tbk's current stock price is Rp4710.00. PT Citra Tubindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp176.37. PT Citra Tubindo Tbk's Cyclically Adjusted Price-to-FCF of today is 26.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Citra Tubindo Tbk was 203.86. The lowest was 8.41. And the median was 29.45.


PT Citra Tubindo Tbk  (ISX:CTBN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Citra Tubindo Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4710.00/176.37
=26.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Citra Tubindo Tbk was 203.86. The lowest was 8.41. And the median was 29.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Citra Tubindo Tbk Cyclically Adjusted FCF per Share Related Terms


PT Citra Tubindo Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Citra Tubindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Citra Tubindo Tbk Cyclically Adjusted FCF per Share Chart

PT Citra Tubindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 147.37 146.15 42.84 53.66 164.76

PT Citra Tubindo Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.02 74.88 74.14 164.76 176.37

ISX:CTBN vs SLB, BKR, HAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, PT Citra Tubindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Citra Tubindo Tbk Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Citra Tubindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Citra Tubindo Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:CTBN
62GF Score
PT Citra Tubindo Tbk ISX:CTBN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Citra Tubindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Citra Tubindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-53.683/136.5387*136.5387
=-53.683

Current CPI (Mar. 2026) = 136.5387.

PT Citra Tubindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 643.180 103.212 850.858
201609 -136.516 104.142 -178.983
201612 -10.176 105.222 -13.205
201703 -56.253 106.476 -72.136
201706 63.813 107.722 80.884
201709 2.826 108.020 3.572
201712 24.997 109.017 31.308
201803 -18.410 110.097 -22.832
201806 -107.282 111.085 -131.865
201809 -255.353 111.135 -313.724
201812 -77.437 112.430 -94.042
201903 -40.791 112.829 -49.363
201906 -8.092 114.730 -9.630
201909 6.269 114.905 7.449
201912 31.832 115.486 37.635
202003 -19.706 116.252 -23.145
202006 -31.356 116.630 -36.709
202009 45.395 116.397 53.250
202012 151.918 117.318 176.807
202103 -233.543 117.840 -270.602
202106 108.866 118.184 125.774
202109 -126.966 118.262 -146.588
202112 75.228 119.516 85.943
202203 174.184 120.948 196.637
202206 -245.846 123.322 -272.193
202209 -0.150 125.298 -0.163
202212 132.002 126.098 142.932
202303 -140.720 126.953 -151.346
202306 -10.011 127.663 -10.707
202309 178.163 128.151 189.823
202312 -93.242 129.395 -98.390
202403 152.744 130.607 159.681
202406 -172.720 130.792 -180.309
202409 323.448 130.361 338.776
202412 100.518 131.432 104.424
202503 536.342 131.948 555.001
202506 -32.848 133.241 -33.661
202509 157.271 133.819 160.467
202512 619.896 135.271 625.705
202603 -53.683 136.539 -53.683

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp176.37 mean?
PT Citra Tubindo Tbk (ISX:CTBN) has a Cyclically Adjusted FCF per Share of Rp176.37 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Citra Tubindo Tbk and its competitors.
Is PT Citra Tubindo Tbk's Cyclically Adjusted FCF per Share too high?
PT Citra Tubindo Tbk's current Cyclically Adjusted FCF per Share is Rp176.37. Overall, PT Citra Tubindo Tbk has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Citra Tubindo Tbk's Cyclically Adjusted FCF per Share compare to SLB and BKR?
PT Citra Tubindo Tbk's Cyclically Adjusted FCF per Share of Rp176.37 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Citra Tubindo Tbk and its competitors. PT Citra Tubindo Tbk's current Cyclically Adjusted FCF per Share is Rp176.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Citra Tubindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Citra Tubindo Tbk (ISX:CTBN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp2,434.92, compared to a current price of Rp4,710.00 — trading 93.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp176.37. PT Citra Tubindo Tbk's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Citra Tubindo Tbk (ISX:CTBN), the current Cyclically Adjusted FCF per Share is Rp176.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Citra Tubindo Tbk (ISX:CTBN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Citra Tubindo Tbk stock appears to be overvalued. The current stock price of Rp4,710.00 is trading 93.4% above its estimated GF Value™ of Rp2,434.92. GuruFocus considers PT Citra Tubindo Tbk to be Significantly Overvalued.

Key valuation signals for ISX:CTBN:

  • Cyclically Adjusted FCF per Share: Rp176.37
  • GF Value™: Rp2,434.92 vs. price of Rp4,710.00 (93.4% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the ISX:CTBN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Citra Tubindo Tbk Business Description

Industry EnergyOil & Gas
Address Jalan Hang Kesturi I Number 2, Kawasan Industri Terpadu Kabil, Batam, IDN, 29467
PT Citra Tubindo Tbk is engaged in the business activities of manufacturing, providing services, repairing equipment, and accessories to support the oil and gas industry. Its services include finishing and threading of pipes, Heat Treatment Facility, Testing and Inspection Facility, Production Process, Technical Support, and Port Management and Logistics Services. The company's operating segments include Pipeline Processing, Transportation services, and others, and Technical support. It generates maximum revenue from the Pipeline Processing segment. Geographically, it derives a majority of revenue from Indonesia and also has a presence in Asia, Europe, the Americas, and Africa.
62GF Score

Get the complete analysis for ISX:CTBN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,710.00
Price
Rp2,434.92
GF Value