PT Dian Swastatika Sentosa Tbk (ISX:DSSA) Cyclically Adjusted FCF per Share: Rp32.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DSSA PT Dian Swastatika Sentosa Tbk ISX:DSSA
81 GF Score
Price Rp825.00
GF Value Rp1,309.05
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Dian Swastatika Sentosa Tbk Cyclically Adjusted FCF per Share?

PT Dian Swastatika Sentosa Tbk ISX:DSSA -0.60% 81 Cyclically Adjusted FCF per Share is Rp32.44 as of Mar. 2026. GuruFocus rates ISX:DSSA with a GF Score™ of 81/100 and a GF Value™ of Rp1,309.05 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Dian Swastatika Sentosa Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-5.141. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp32.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Dian Swastatika Sentosa Tbk's average Cyclically Adjusted FCF Growth Rate was 0.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 83.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Dian Swastatika Sentosa Tbk was 155.80% per year. The lowest was 16.70% per year. And the median was 95.80% per year.

As of today (2026-07-30), PT Dian Swastatika Sentosa Tbk's current stock price is Rp825.00. PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp32.44. PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted Price-to-FCF of today is 25.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Dian Swastatika Sentosa Tbk was 351.60. The lowest was 5.93. And the median was 33.64.


PT Dian Swastatika Sentosa Tbk  (ISX:DSSA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=825.00/32.44
=25.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Dian Swastatika Sentosa Tbk was 351.60. The lowest was 5.93. And the median was 33.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Dian Swastatika Sentosa Tbk Cyclically Adjusted FCF per Share Related Terms


PT Dian Swastatika Sentosa Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Dian Swastatika Sentosa Tbk Cyclically Adjusted FCF per Share Chart

PT Dian Swastatika Sentosa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.21 20.42 27.27 31.58 32.42

PT Dian Swastatika Sentosa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.40 32.78 32.49 32.42 32.44

PT Dian Swastatika Sentosa Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dian Swastatika Sentosa Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:DSSA
81GF Score
PT Dian Swastatika Sentosa Tbk ISX:DSSA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Dian Swastatika Sentosa Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Dian Swastatika Sentosa Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-5.141/136.5387*136.5387
=-5.141

Current CPI (Mar. 2026) = 136.5387.

PT Dian Swastatika Sentosa Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.757 103.212 1.001
201609 -1.057 104.142 -1.386
201612 -2.918 105.222 -3.786
201703 0.888 106.476 1.139
201706 0.204 107.722 0.259
201709 0.129 108.020 0.163
201712 7.617 109.017 9.540
201803 5.170 110.097 6.412
201806 -5.730 111.085 -7.043
201809 4.345 111.135 5.338
201812 3.672 112.430 4.459
201903 2.478 112.829 2.999
201906 -0.425 114.730 -0.506
201909 7.038 114.905 8.363
201912 3.216 115.486 3.802
202003 8.151 116.252 9.573
202006 2.371 116.630 2.776
202009 6.576 116.397 7.714
202012 5.246 117.318 6.105
202103 9.259 117.840 10.728
202106 1.107 118.184 1.279
202109 2.435 118.262 2.811
202112 13.380 119.516 15.286
202203 10.427 120.948 11.771
202206 53.073 123.322 58.761
202209 32.144 125.298 35.028
202212 52.993 126.098 57.381
202303 24.625 126.953 26.484
202306 17.721 127.663 18.953
202309 16.292 128.151 17.358
202312 -0.451 129.395 -0.476
202403 15.545 130.607 16.251
202406 13.531 130.792 14.126
202409 3.718 130.361 3.894
202412 -3.374 131.432 -3.505
202503 4.095 131.948 4.237
202506 0.034 133.241 0.035
202509 -7.726 133.819 -7.883
202512 -9.783 135.271 -9.875
202603 -5.141 136.539 -5.141

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp32.44 mean?
PT Dian Swastatika Sentosa Tbk (ISX:DSSA) has a Cyclically Adjusted FCF per Share of Rp32.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Dian Swastatika Sentosa Tbk and its competitors.
Is PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted FCF per Share too high?
PT Dian Swastatika Sentosa Tbk's current Cyclically Adjusted FCF per Share is Rp32.44. Overall, PT Dian Swastatika Sentosa Tbk has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Dian Swastatika Sentosa Tbk's Cyclically Adjusted FCF per Share of Rp32.44 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Dian Swastatika Sentosa Tbk and its competitors. PT Dian Swastatika Sentosa Tbk's current Cyclically Adjusted FCF per Share is Rp32.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Dian Swastatika Sentosa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Dian Swastatika Sentosa Tbk (ISX:DSSA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp1,309.05, compared to a current price of Rp825.00 — trading 37% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp32.44. PT Dian Swastatika Sentosa Tbk's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Dian Swastatika Sentosa Tbk (ISX:DSSA), the current Cyclically Adjusted FCF per Share is Rp32.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Dian Swastatika Sentosa Tbk (ISX:DSSA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Dian Swastatika Sentosa Tbk stock appears to be undervalued. The current stock price of Rp825.00 is trading 37% below its estimated GF Value™ of Rp1,309.05. GuruFocus considers PT Dian Swastatika Sentosa Tbk to be Possible Value Trap.

Key valuation signals for ISX:DSSA:

  • Cyclically Adjusted FCF per Share: Rp32.44
  • GF Value™: Rp1,309.05 vs. price of Rp825.00 (37% below fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the ISX:DSSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Dian Swastatika Sentosa Tbk Business Description

Other Exchanges DSX:Germany
Address Jl. M.H Thamrin No. 51, Tower II, 24th Floor, Sinar Mas Land Plaza, Jakarta, IDN, 10350
PT Dian Swastatika Sentosa Tbk is engaged in coal mining and trading. The company conducts its business activities through various segments such as the supply of steam and electricity, fertilizer and chemicals trading, rent, and coal mining and trading, which is also its key revenue-generating segment. Geographically, the company operates in Indonesia, China, India, Korea, Southeast Asia (excluding Indonesia), and other regions. The company of sales is from Indonesia.
81GF Score

Get the complete analysis for ISX:DSSA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp825.00
Price
Rp1,309.05
GF Value