PT Dwi Guna Laksana Tbk (ISX:DWGL) Cyclically Adjusted FCF per Share: Rp11.34 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DWGL PT Dwi Guna Laksana Tbk ISX:DWGL
87 GF Score
Price Rp226.00
GF Value Rp184.38
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT Dwi Guna Laksana Tbk Cyclically Adjusted FCF per Share?

PT Dwi Guna Laksana Tbk ISX:DWGL +0.89% 87 Cyclically Adjusted FCF per Share is Rp11.34 as of Mar. 2026. GuruFocus rates ISX:DWGL with a GF Score™ of 87/100 and a GF Value™ of Rp184.38 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Dwi Guna Laksana Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-13.539. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp11.34 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Dwi Guna Laksana Tbk's average Cyclically Adjusted FCF Growth Rate was 22.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), PT Dwi Guna Laksana Tbk's current stock price is Rp226.00. PT Dwi Guna Laksana Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp11.34. PT Dwi Guna Laksana Tbk's Cyclically Adjusted Price-to-FCF of today is 19.93.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of PT Dwi Guna Laksana Tbk was 74.44. The lowest was 8.97. And the median was 21.67.


PT Dwi Guna Laksana Tbk  (ISX:DWGL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Dwi Guna Laksana Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=226.00/11.34
=19.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of PT Dwi Guna Laksana Tbk was 74.44. The lowest was 8.97. And the median was 21.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Dwi Guna Laksana Tbk Cyclically Adjusted FCF per Share Related Terms


PT Dwi Guna Laksana Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Dwi Guna Laksana Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Dwi Guna Laksana Tbk Cyclically Adjusted FCF per Share Chart

PT Dwi Guna Laksana Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 10.35 12.66

PT Dwi Guna Laksana Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.23 10.35 11.62 12.66 11.34

PT Dwi Guna Laksana Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Dwi Guna Laksana Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dwi Guna Laksana Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Dwi Guna Laksana Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Dwi Guna Laksana Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:DWGL
87GF Score
PT Dwi Guna Laksana Tbk ISX:DWGL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Dwi Guna Laksana Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Dwi Guna Laksana Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-13.539/136.5387*136.5387
=-13.539

Current CPI (Mar. 2026) = 136.5387.

PT Dwi Guna Laksana Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 9.662 103.212 12.782
201609 -2.982 104.142 -3.910
201612 9.429 105.222 12.235
201703 -3.056 106.476 -3.919
201706 -4.790 107.722 -6.071
201709 -4.667 108.020 -5.899
201712 -26.001 109.017 -32.565
201803 19.222 110.097 23.839
201806 7.374 111.085 9.064
201809 -2.502 111.135 -3.074
201812 4.168 112.430 5.062
201903 7.076 112.829 8.563
201906 -1.856 114.730 -2.209
201909 4.057 114.905 4.821
201912 -5.696 115.486 -6.734
202003 -1.449 116.252 -1.702
202006 -3.757 116.630 -4.398
202009 2.600 116.397 3.050
202012 16.856 117.318 19.618
202103 -4.154 117.840 -4.813
202106 11.667 118.184 13.479
202109 -4.570 118.262 -5.276
202112 3.271 119.516 3.737
202203 16.083 120.948 18.156
202206 2.134 123.322 2.363
202209 -6.821 125.298 -7.433
202212 14.472 126.098 15.670
202303 -20.347 126.953 -21.883
202306 12.864 127.663 13.758
202309 -2.613 128.151 -2.784
202312 26.642 129.395 28.113
202403 -18.746 130.607 -19.597
202406 11.202 130.792 11.694
202409 8.353 130.361 8.749
202412 19.972 131.432 20.748
202503 -13.469 131.948 -13.938
202506 -1.778 133.241 -1.822
202509 23.336 133.819 23.810
202512 15.558 135.271 15.704
202603 -13.539 136.539 -13.539

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp11.34 mean?
PT Dwi Guna Laksana Tbk (ISX:DWGL) has a Cyclically Adjusted FCF per Share of Rp11.34 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Dwi Guna Laksana Tbk and its competitors.
Is PT Dwi Guna Laksana Tbk's Cyclically Adjusted FCF per Share too high?
PT Dwi Guna Laksana Tbk's current Cyclically Adjusted FCF per Share is Rp11.34. Overall, PT Dwi Guna Laksana Tbk has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Dwi Guna Laksana Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Dwi Guna Laksana Tbk's Cyclically Adjusted FCF per Share of Rp11.34 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Dwi Guna Laksana Tbk and its competitors. PT Dwi Guna Laksana Tbk's current Cyclically Adjusted FCF per Share is Rp11.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Dwi Guna Laksana Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Dwi Guna Laksana Tbk (ISX:DWGL) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp184.38, compared to a current price of Rp226.00 — trading 22.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp11.34. PT Dwi Guna Laksana Tbk's overall GF Score™ is 87/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Dwi Guna Laksana Tbk (ISX:DWGL), the current Cyclically Adjusted FCF per Share is Rp11.34 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Dwi Guna Laksana Tbk (ISX:DWGL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Dwi Guna Laksana Tbk stock appears to be overvalued. The current stock price of Rp226.00 is trading 22.6% above its estimated GF Value™ of Rp184.38. GuruFocus considers PT Dwi Guna Laksana Tbk to be Modestly Overvalued.

Key valuation signals for ISX:DWGL:

  • Cyclically Adjusted FCF per Share: Rp11.34
  • GF Value™: Rp184.38 vs. price of Rp226.00 (22.6% above fair value)
  • GF Score™: 87/100 with 1 warning sign

No single metric tells the full story. See the ISX:DWGL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Dwi Guna Laksana Tbk Business Description

Address Jalan General Sudirman, Kav. 21, Sinarmas MSIG Tower, 9th Floor, Karet, Setiabudi, Jakarta, IDN, 12920
PT Dwi Guna Laksana Tbk provides coal mining services in Indonesia. The company is focused on Coal mining and trading and logistics, specializing in supplying thermal coal to Perusahaan Listrik Negara (PLN) power plants. It operates around 412.8-hectare concession in South Kalimantan, supporting energy infrastructure across Indonesia, including Java, Bali, and Sulawesi.
87GF Score

Get the complete analysis for ISX:DWGL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp226.00
Price
Rp184.38
GF Value