PT Electronic City Indonesia Tbk (ISX:ECII) Cyclically Adjusted FCF per Share: Rp5.62 (As of Mar. 2026)


ISX:ECII PT Electronic City Indonesia Tbk ISX:ECII
52 GF Score
Price Rp153.00
GF Value Rp213.51
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Electronic City Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Electronic City Indonesia Tbk ISX:ECII +34.21% 52 Cyclically Adjusted FCF per Share is Rp5.62 as of Mar. 2026. GuruFocus rates ISX:ECII with a GF Score™ of 52/100 and a GF Value™ of Rp213.51 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Electronic City Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp5.654. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp5.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Electronic City Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 267.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-04), PT Electronic City Indonesia Tbk's current stock price is Rp153.00. PT Electronic City Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp5.62. PT Electronic City Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 27.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Electronic City Indonesia Tbk was 503.70. The lowest was 21.00. And the median was 79.97.


PT Electronic City Indonesia Tbk  (ISX:ECII) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Electronic City Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=153.00/5.62
=27.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Electronic City Indonesia Tbk was 503.70. The lowest was 21.00. And the median was 79.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Electronic City Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Electronic City Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Electronic City Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Electronic City Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Electronic City Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -24.46 -1.31 5.67

PT Electronic City Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.53 -0.71 -4.30 5.67 5.62

ISX:ECII vs CASY, WSM, DKS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, PT Electronic City Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Electronic City Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Electronic City Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Electronic City Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ECII
52GF Score
PT Electronic City Indonesia Tbk ISX:ECII
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Electronic City Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Electronic City Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.654/136.5387*136.5387
=5.654

Current CPI (Mar. 2026) = 136.5387.

PT Electronic City Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -32.419 103.212 -42.887
201609 34.755 104.142 45.566
201612 -0.903 105.222 -1.172
201703 -0.635 106.476 -0.814
201706 42.810 107.722 54.262
201709 -17.829 108.020 -22.536
201712 29.826 109.017 37.356
201803 10.388 110.097 12.883
201806 39.441 111.085 48.479
201809 -41.769 111.135 -51.317
201812 39.316 112.430 47.747
201903 -45.454 112.829 -55.006
201906 -11.004 114.730 -13.096
201909 84.683 114.905 100.627
201912 43.049 115.486 50.897
202003 -35.779 116.252 -42.023
202006 203.212 116.630 237.901
202009 17.721 116.397 20.788
202012 -239.551 117.318 -278.797
202103 10.524 117.840 12.194
202106 5.800 118.184 6.701
202109 -32.842 118.262 -37.918
202112 4.747 119.516 5.423
202203 1.608 120.948 1.815
202206 -52.232 123.322 -57.830
202209 -3.418 125.298 -3.725
202212 58.904 126.098 63.781
202303 -51.553 126.953 -55.446
202306 35.569 127.663 38.042
202309 -41.561 128.151 -44.281
202312 -15.404 129.395 -16.254
202403 -13.002 130.607 -13.593
202406 -15.017 130.792 -15.677
202409 -27.842 130.361 -29.161
202412 44.821 131.432 46.563
202503 -8.290 131.948 -8.578
202506 -13.429 133.241 -13.761
202509 7.446 133.819 7.597
202512 15.631 135.271 15.777
202603 5.654 136.539 5.654

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp5.62 mean?
PT Electronic City Indonesia Tbk (ISX:ECII) has a Cyclically Adjusted FCF per Share of Rp5.62 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Electronic City Indonesia Tbk and its competitors.
Is PT Electronic City Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Electronic City Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp5.62. Overall, PT Electronic City Indonesia Tbk has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Electronic City Indonesia Tbk's Cyclically Adjusted FCF per Share compare to CASY and WSM?
PT Electronic City Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp5.62 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Electronic City Indonesia Tbk and its competitors. PT Electronic City Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp5.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Electronic City Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Electronic City Indonesia Tbk (ISX:ECII) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp213.51, compared to a current price of Rp153.00 — trading 28.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp5.62. PT Electronic City Indonesia Tbk's overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Electronic City Indonesia Tbk (ISX:ECII), the current Cyclically Adjusted FCF per Share is Rp5.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Electronic City Indonesia Tbk (ISX:ECII) Overvalued in 2026?

Based on GuruFocus' analysis, PT Electronic City Indonesia Tbk stock appears to be undervalued. The current stock price of Rp153.00 is trading 28.3% below its estimated GF Value™ of Rp213.51. GuruFocus considers PT Electronic City Indonesia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ECII:

  • Cyclically Adjusted FCF per Share: Rp5.62
  • GF Value™: Rp213.51 vs. price of Rp153.00 (28.3% below fair value)
  • GF Score™: 52/100 with 3 warning signs

No single metric tells the full story. See the ISX:ECII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Electronic City Indonesia Tbk Business Description

Address Jl. Jenderal Sudirman Kav. 52-53, Senayan, Kebayoran Baru, Jakarta, IDN, 12190
PT Electronic City Indonesia Tbk is engaged in the retail trading of electronic goods and household appliances. The trades include Home appliances, audio-video, Telecommunication equipment and gadgets, Information technology and office equipment, and others. The company has three reportable segments, including sales of branded electronic goods, rents, and others. It derives the majority of revenue from sales of branded electronic goods.
52GF Score

Get the complete analysis for ISX:ECII

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp153.00
Price
Rp213.51
GF Value