PT Enseval Putera Megatrading Tbk (ISX:EPMT) Cyclically Adjusted FCF per Share: Rp97.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:EPMT PT Enseval Putera Megatrading Tbk ISX:EPMT
87 GF Score
Price Rp2,340.00
GF Value Rp2,677.64
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Enseval Putera Megatrading Tbk Cyclically Adjusted FCF per Share?

PT Enseval Putera Megatrading Tbk ISX:EPMT +1.30% 87 Cyclically Adjusted FCF per Share is Rp97.10 as of Jun. 2026. GuruFocus rates ISX:EPMT with a GF Score™ of 87/100 and a GF Value™ of Rp2,677.64 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Enseval Putera Megatrading Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp18.841. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp97.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Enseval Putera Megatrading Tbk's average Cyclically Adjusted FCF Growth Rate was -5.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Enseval Putera Megatrading Tbk was 21.90% per year. The lowest was 11.00% per year. And the median was 16.45% per year.

As of today (2026-08-17), PT Enseval Putera Megatrading Tbk's current stock price is Rp2340.00. PT Enseval Putera Megatrading Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp97.10. PT Enseval Putera Megatrading Tbk's Cyclically Adjusted Price-to-FCF of today is 24.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Enseval Putera Megatrading Tbk was 75.14. The lowest was 21.19. And the median was 33.34.


PT Enseval Putera Megatrading Tbk  (ISX:EPMT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Enseval Putera Megatrading Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2340.00/97.10
=24.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Enseval Putera Megatrading Tbk was 75.14. The lowest was 21.19. And the median was 33.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Enseval Putera Megatrading Tbk Cyclically Adjusted FCF per Share Related Terms


PT Enseval Putera Megatrading Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Enseval Putera Megatrading Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Enseval Putera Megatrading Tbk Cyclically Adjusted FCF per Share Chart

PT Enseval Putera Megatrading Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.88 48.86 81.71 84.67 88.45

PT Enseval Putera Megatrading Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.80 104.76 88.45 84.70 97.10

ISX:EPMT vs MCK, COR, CAH: Cyclically Adjusted FCF per Share Comparison

For the Medical Distribution subindustry, PT Enseval Putera Megatrading Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Enseval Putera Megatrading Tbk Cyclically Adjusted Price-to-FCF vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, PT Enseval Putera Megatrading Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Enseval Putera Megatrading Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:EPMT
87GF Score
PT Enseval Putera Megatrading Tbk ISX:EPMT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Enseval Putera Megatrading Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Enseval Putera Megatrading Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=18.841/137.6954*137.6954
=18.841

Current CPI (Jun. 2026) = 137.6954.

PT Enseval Putera Megatrading Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 137.625 104.142 181.966
201612 40.428 105.222 52.905
201703 -160.347 106.476 -207.362
201706 -55.188 107.722 -70.544
201709 23.606 108.020 30.091
201712 43.267 109.017 54.649
201803 16.870 110.097 21.099
201806 -118.023 111.085 -146.296
201809 190.924 111.135 236.554
201812 63.652 112.430 77.956
201903 -3.390 112.829 -4.137
201906 -262.719 114.730 -315.307
201909 131.858 114.905 158.011
201912 109.745 115.486 130.850
202003 -21.686 116.252 -25.686
202006 -109.222 116.630 -128.950
202009 329.380 116.397 389.652
202012 78.326 117.318 91.931
202103 -90.274 117.840 -105.485
202106 -41.890 118.184 -48.806
202109 163.095 118.262 189.896
202112 75.892 119.516 87.436
202203 -78.240 120.948 -89.074
202206 -45.759 123.322 -51.092
202209 -91.173 125.298 -100.194
202212 156.220 126.098 170.588
202303 -170.929 126.953 -185.393
202306 2.362 127.663 2.548
202309 158.132 128.151 169.909
202312 91.509 129.395 97.379
202403 -89.632 130.607 -94.497
202406 33.391 130.792 35.154
202409 104.576 130.361 110.460
202412 116.486 131.432 122.038
202503 -117.120 131.948 -122.221
202506 168.623 133.241 174.261
202509 84.688 133.819 87.141
202512 86.157 135.271 87.701
202603 -112.011 136.539 -112.960
202606 18.841 137.695 18.841

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp97.10 mean?
PT Enseval Putera Megatrading Tbk (ISX:EPMT) has a Cyclically Adjusted FCF per Share of Rp97.10 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Enseval Putera Megatrading Tbk and its competitors.
Is PT Enseval Putera Megatrading Tbk's Cyclically Adjusted FCF per Share too high?
PT Enseval Putera Megatrading Tbk's current Cyclically Adjusted FCF per Share is Rp97.10. Overall, PT Enseval Putera Megatrading Tbk has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Enseval Putera Megatrading Tbk's Cyclically Adjusted FCF per Share compare to MCK and COR?
PT Enseval Putera Megatrading Tbk's Cyclically Adjusted FCF per Share of Rp97.10 can be compared against companies in the Medical Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Medical Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Enseval Putera Megatrading Tbk and its competitors. PT Enseval Putera Megatrading Tbk's current Cyclically Adjusted FCF per Share is Rp97.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Enseval Putera Megatrading Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Enseval Putera Megatrading Tbk (ISX:EPMT) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp2,677.64, compared to a current price of Rp2,340.00 — trading 12.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp97.10. PT Enseval Putera Megatrading Tbk's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Enseval Putera Megatrading Tbk (ISX:EPMT), the current Cyclically Adjusted FCF per Share is Rp97.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Enseval Putera Megatrading Tbk (ISX:EPMT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Enseval Putera Megatrading Tbk stock appears to be undervalued. The current stock price of Rp2,340.00 is trading 12.6% below its estimated GF Value™ of Rp2,677.64. GuruFocus considers PT Enseval Putera Megatrading Tbk to be Modestly Undervalued.

Key valuation signals for ISX:EPMT:

  • Cyclically Adjusted FCF per Share: Rp97.10
  • GF Value™: Rp2,677.64 vs. price of Rp2,340.00 (12.6% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the ISX:EPMT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Enseval Putera Megatrading Tbk Business Description

Address Jalan Pulo Lentut No.10, Kawasan Industri Pulo Gadung, Jakarta, IDN, 13920
PT Enseval Putera Megatrading Tbk is a general distributor dealing in pharmaceutical products, consumer products, and medical devices. The company also acts as an agent and distributor of consumer goods, prescription medicines, non-prescription medicines, raw materials for the pharmaceutical, medical equipment, including marketing activities, veterinary medicines, cosmetics, and other industries. The company's business segments are Pharmaceuticals which generates maximum revenue; Consumer products, and Others.
87GF Score

Get the complete analysis for ISX:EPMT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,340.00
Price
Rp2,677.64
GF Value