PT Essa Industries Indonesia Tbk (ISX:ESSA) Cyclically Adjusted FCF per Share: Rp36.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ESSA PT Essa Industries Indonesia Tbk ISX:ESSA
87 GF Score
Price Rp590.00
GF Value Rp856.09
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Essa Industries Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Essa Industries Indonesia Tbk ISX:ESSA +2.61% 87 Cyclically Adjusted FCF per Share is Rp36.32 as of Mar. 2026. GuruFocus rates ISX:ESSA with a GF Score™ of 87/100 and a GF Value™ of Rp856.09 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Essa Industries Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp43.292. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp36.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Essa Industries Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 404.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Essa Industries Indonesia Tbk was 43.40% per year. The lowest was 43.40% per year. And the median was 43.40% per year.

As of today (2026-07-14), PT Essa Industries Indonesia Tbk's current stock price is Rp590.00. PT Essa Industries Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp36.32. PT Essa Industries Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 16.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Essa Industries Indonesia Tbk was 885.32. The lowest was 14.87. And the median was 57.20.


PT Essa Industries Indonesia Tbk  (ISX:ESSA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Essa Industries Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=590.00/36.32
=16.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Essa Industries Indonesia Tbk was 885.32. The lowest was 14.87. And the median was 57.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Essa Industries Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Essa Industries Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Essa Industries Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Essa Industries Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Essa Industries Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -51.97 -23.93 -10.39 5.87 29.33

PT Essa Industries Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.20 10.49 20.19 29.33 36.32

ISX:ESSA vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, PT Essa Industries Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Essa Industries Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Essa Industries Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Essa Industries Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ESSA
87GF Score
PT Essa Industries Indonesia Tbk ISX:ESSA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Essa Industries Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Essa Industries Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=43.292/136.5387*136.5387
=43.292

Current CPI (Mar. 2026) = 136.5387.

PT Essa Industries Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -59.456 103.212 -78.654
201609 -88.414 104.142 -115.918
201612 -152.507 105.222 -197.897
201703 -55.806 106.476 -71.562
201706 -76.220 107.722 -96.610
201709 -8.526 108.020 -10.777
201712 -20.768 109.017 -26.011
201803 -19.456 110.097 -24.129
201806 -28.370 111.085 -34.871
201809 -10.952 111.135 -13.456
201812 48.610 112.430 59.034
201903 20.706 112.829 25.057
201906 29.535 114.730 35.149
201909 18.576 114.905 22.073
201912 13.640 115.486 16.127
202003 19.135 116.252 22.474
202006 6.519 116.630 7.632
202009 -1.312 116.397 -1.539
202012 16.503 117.318 19.207
202103 15.480 117.840 17.936
202106 17.411 118.184 20.115
202109 42.094 118.262 48.600
202112 7.334 119.516 8.379
202203 50.188 120.948 56.657
202206 84.203 123.322 93.227
202209 94.329 125.298 102.791
202212 62.790 126.098 67.989
202303 61.700 126.953 66.359
202306 17.483 127.663 18.699
202309 20.409 128.151 21.745
202312 34.170 129.395 36.057
202403 35.699 130.607 37.320
202406 30.792 130.792 32.145
202409 35.832 130.361 37.530
202412 24.105 131.432 25.042
202503 16.085 131.948 16.645
202506 22.000 133.241 22.545
202509 12.129 133.819 12.376
202512 42.077 135.271 42.471
202603 43.292 136.539 43.292

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp36.32 mean?
PT Essa Industries Indonesia Tbk (ISX:ESSA) has a Cyclically Adjusted FCF per Share of Rp36.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Essa Industries Indonesia Tbk and its competitors.
Is PT Essa Industries Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Essa Industries Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp36.32. Overall, PT Essa Industries Indonesia Tbk has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Essa Industries Indonesia Tbk's Cyclically Adjusted FCF per Share compare to DOW?
PT Essa Industries Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp36.32 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Essa Industries Indonesia Tbk and its competitors. PT Essa Industries Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp36.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Essa Industries Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Essa Industries Indonesia Tbk (ISX:ESSA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp856.09, compared to a current price of Rp590.00 — trading 31.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp36.32. PT Essa Industries Indonesia Tbk's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Essa Industries Indonesia Tbk (ISX:ESSA), the current Cyclically Adjusted FCF per Share is Rp36.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Essa Industries Indonesia Tbk (ISX:ESSA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Essa Industries Indonesia Tbk stock appears to be undervalued. The current stock price of Rp590.00 is trading 31.1% below its estimated GF Value™ of Rp856.09. GuruFocus considers PT Essa Industries Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ESSA:

  • Cyclically Adjusted FCF per Share: Rp36.32
  • GF Value™: Rp856.09 vs. price of Rp590.00 (31.1% below fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the ISX:ESSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Essa Industries Indonesia Tbk Business Description

Address Jalan Prof. Dr. Satrio, Kav. 3-5, DBS Bank Tower, 18th Floor, Ciputra World 1 Jakarta, Jakarta, IDN, 12940
PT Essa Industries Indonesia Tbk owns and operates privately owned domestic liquefied petroleum gas (LPG) refinery in Indonesia. Its main business is the refining and processing of natural gas to produce LPG (mixture of Propane and Butane), condensate, methanol, carbonation and gasification of coal, or other hydrocarbon materials. The principal products of the company include LPG, Condensate and Ammonia. It is also engaged in other activities such as crude oil mining, Wholesale trade in gas, liquid and solid fuels and similar products, Gas distribution and supporting service activities related to oil and gas mining carried out on a fee or contract basis. The company's segments are; LPG refinery, Ammonia which generates key revenue, and others.
87GF Score

Get the complete analysis for ISX:ESSA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp590.00
Price
Rp856.09
GF Value