PT Indofood CBP Sukses Makmur Tbk (ISX:ICBP) Cyclically Adjusted FCF per Share: Rp630.97 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ICBP PT Indofood CBP Sukses Makmur Tbk ISX:ICBP
80 GF Score
Price Rp7,300.00
GF Value Rp11,938.01
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Indofood CBP Sukses Makmur Tbk Cyclically Adjusted FCF per Share?

PT Indofood CBP Sukses Makmur Tbk ISX:ICBP +1.74% 80 Cyclically Adjusted FCF per Share is Rp630.97 as of Jun. 2026. GuruFocus rates ISX:ICBP with a GF Score™ of 80/100 and a GF Value™ of Rp11,938.01 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Indofood CBP Sukses Makmur Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp273.959. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp630.97 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Indofood CBP Sukses Makmur Tbk's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Indofood CBP Sukses Makmur Tbk was 18.70% per year. The lowest was 18.00% per year. And the median was 18.35% per year.

As of today (2026-08-06), PT Indofood CBP Sukses Makmur Tbk's current stock price is Rp7300.00. PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp630.97. PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF of today is 11.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indofood CBP Sukses Makmur Tbk was 30.61. The lowest was 10.48. And the median was 24.03.


PT Indofood CBP Sukses Makmur Tbk  (ISX:ICBP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7300.00/630.97
=11.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indofood CBP Sukses Makmur Tbk was 30.61. The lowest was 10.48. And the median was 24.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Indofood CBP Sukses Makmur Tbk Cyclically Adjusted FCF per Share Related Terms


PT Indofood CBP Sukses Makmur Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indofood CBP Sukses Makmur Tbk Cyclically Adjusted FCF per Share Chart

PT Indofood CBP Sukses Makmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 318.08 362.92 463.05 531.58 596.39

PT Indofood CBP Sukses Makmur Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 551.35 569.69 596.39 606.08 630.97

ISX:ICBP vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indofood CBP Sukses Makmur Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ICBP
80GF Score
PT Indofood CBP Sukses Makmur Tbk ISX:ICBP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indofood CBP Sukses Makmur Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indofood CBP Sukses Makmur Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=273.959/137.6954*137.6954
=273.959

Current CPI (Jun. 2026) = 137.6954.

PT Indofood CBP Sukses Makmur Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 43.865 104.142 57.998
201612 145.465 105.222 190.358
201703 35.417 106.476 45.802
201706 27.185 107.722 34.749
201709 135.592 108.020 172.841
201712 90.155 109.017 113.872
201803 81.471 110.097 101.894
201806 56.181 111.085 69.639
201809 -48.188 111.135 -59.705
201812 8.440 112.430 10.337
201903 32.994 112.829 40.266
201906 161.881 114.730 194.284
201909 102.720 114.905 123.094
201912 162.392 115.486 193.622
202003 98.677 116.252 116.878
202006 174.355 116.630 205.847
202009 136.336 116.397 161.283
202012 226.688 117.318 266.062
202103 90.633 117.840 105.904
202106 109.674 118.184 127.781
202109 115.261 118.262 134.202
202112 176.571 119.516 203.429
202203 116.691 120.948 132.849
202206 41.577 123.322 46.423
202209 201.194 125.298 221.100
202212 242.122 126.098 264.391
202303 180.009 126.953 195.242
202306 126.023 127.663 135.927
202309 159.509 128.151 171.388
202312 442.645 129.395 471.041
202403 110.349 130.607 116.338
202406 190.872 130.792 200.947
202409 76.830 130.361 81.153
202412 504.554 131.432 528.601
202503 59.630 131.948 62.227
202506 145.833 133.241 150.709
202509 125.501 133.819 129.136
202512 395.320 135.271 402.405
202603 114.433 136.539 115.402
202606 273.959 137.695 273.959

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp630.97 mean?
PT Indofood CBP Sukses Makmur Tbk (ISX:ICBP) has a Cyclically Adjusted FCF per Share of Rp630.97 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indofood CBP Sukses Makmur Tbk and its competitors.
Is PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted FCF per Share too high?
PT Indofood CBP Sukses Makmur Tbk's current Cyclically Adjusted FCF per Share is Rp630.97. Overall, PT Indofood CBP Sukses Makmur Tbk has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted FCF per Share compare to KHC and GIS?
PT Indofood CBP Sukses Makmur Tbk's Cyclically Adjusted FCF per Share of Rp630.97 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indofood CBP Sukses Makmur Tbk and its competitors. PT Indofood CBP Sukses Makmur Tbk's current Cyclically Adjusted FCF per Share is Rp630.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indofood CBP Sukses Makmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indofood CBP Sukses Makmur Tbk (ISX:ICBP) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp11,938.01, compared to a current price of Rp7,300.00 — trading 38.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp630.97. PT Indofood CBP Sukses Makmur Tbk's overall GF Score™ is 80/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Indofood CBP Sukses Makmur Tbk (ISX:ICBP), the current Cyclically Adjusted FCF per Share is Rp630.97 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indofood CBP Sukses Makmur Tbk (ISX:ICBP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indofood CBP Sukses Makmur Tbk stock appears to be undervalued. The current stock price of Rp7,300.00 is trading 38.9% below its estimated GF Value™ of Rp11,938.01. GuruFocus considers PT Indofood CBP Sukses Makmur Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ICBP:

  • Cyclically Adjusted FCF per Share: Rp630.97
  • GF Value™: Rp11,938.01 vs. price of Rp7,300.00 (38.9% below fair value)
  • GF Score™: 80/100 with 1 warning sign

No single metric tells the full story. See the ISX:ICBP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indofood CBP Sukses Makmur Tbk Business Description

Address Jalan Jenderal Sudirman, Kav. 76 - 78, Sudirman Plaza, Indofood Tower, 23rd Floor, Jakarta, IDN, 12910
PT Indofood CBP Sukses Makmur Tbk operates in the consumer-branded products sector, offering products like noodles, milk, butter, biscuits, chips, chili sauce, syrups, ready-to-drink tea, condiments, etc. These are marketed under various brands such as Indomie, Supermi, Indomilk, Cap Enaak, Chitato, Sambal Indofood, Bumbu Racik, Govit, Sun, Ichi Ocha, Club, and others. The Group also operates a packaging business that produces flexible and corrugated packaging for its products. It classifies its business into the following divisions: Noodles, which generates maximum revenue, Dairy (dairy products), Food Seasonings, Snack Foods, Nutrition and Special Foods, and Beverages. Geographically, the Group derives maximum revenue from Indonesia, and the rest from Asia and Africa, and other regions.
80GF Score

Get the complete analysis for ISX:ICBP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp7,300.00
Price
Rp11,938.01
GF Value