GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » PT Champion Pacific Indonesia Tbk (ISX:IGAR) » Definitions » Cyclically Adjusted FCF per Share

PT Champion Pacific Indonesia Tbk (ISX:IGAR) Cyclically Adjusted FCF per Share : Rp53.67 (As of Mar. 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Champion Pacific Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Champion Pacific Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-9.027. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp53.67 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Champion Pacific Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 31.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-04), PT Champion Pacific Indonesia Tbk's current stock price is Rp496.00. PT Champion Pacific Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp53.67. PT Champion Pacific Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 9.24.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Champion Pacific Indonesia Tbk was 12.68. The lowest was 7.80. And the median was 10.24.


PT Champion Pacific Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Champion Pacific Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Champion Pacific Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Champion Pacific Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 39.46 55.93

PT Champion Pacific Indonesia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.69 42.97 54.12 55.93 53.67

Competitive Comparison of PT Champion Pacific Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Packaging & Containers subindustry, PT Champion Pacific Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Champion Pacific Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Champion Pacific Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Champion Pacific Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Champion Pacific Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Champion Pacific Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-9.027/130.6070*130.6070
=-9.027

Current CPI (Mar. 2024) = 130.6070.

PT Champion Pacific Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -7.992 93.015 -11.222
201409 10.438 94.576 14.415
201412 4.813 98.819 6.361
201503 13.661 98.388 18.135
201506 6.819 99.766 8.927
201509 38.889 101.037 50.271
201512 -8.810 102.133 -11.266
201603 27.282 102.764 34.674
201606 9.060 103.212 11.465
201609 -34.412 104.142 -43.157
201612 49.188 105.222 61.055
201703 20.378 106.476 24.996
201706 -32.444 107.722 -39.337
201709 22.804 108.020 27.572
201712 28.713 109.017 34.399
201803 -7.909 110.097 -9.382
201806 -36.539 111.085 -42.960
201809 -6.861 111.135 -8.063
201812 12.607 112.430 14.645
201903 17.066 112.829 19.755
201906 13.241 114.730 15.073
201909 25.490 114.905 28.973
201912 21.605 115.486 24.434
202003 9.411 116.252 10.573
202006 -9.026 116.630 -10.108
202009 14.319 116.397 16.067
202012 55.493 117.318 61.779
202103 37.974 117.840 42.088
202106 -40.036 118.184 -44.244
202109 -0.994 118.262 -1.098
202112 54.418 119.516 59.468
202203 31.210 120.948 33.702
202206 -37.160 123.322 -39.355
202209 -20.252 125.298 -21.110
202212 23.238 126.098 24.069
202303 16.387 126.953 16.859
202306 40.390 127.663 41.321
202309 95.984 128.151 97.823
202312 27.831 129.395 28.092
202403 -9.027 130.607 -9.027

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Champion Pacific Indonesia Tbk  (ISX:IGAR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Champion Pacific Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=496.00/53.67
=9.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Champion Pacific Indonesia Tbk was 12.68. The lowest was 7.80. And the median was 10.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Champion Pacific Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Champion Pacific Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Champion Pacific Indonesia Tbk (ISX:IGAR) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Raya Sultan Agung Km. 28.5, Kota Baru Kotamadya, P.O. Box 151, Bekasi Barat, Bekasi, IDN, 17133
PT Champion Pacific Indonesia Tbk is engaged in the field of industry, trade, transportation, printing, representatives, agency, engineering work and, services. The company has a couple of main business activities, including the business of container, packaging and equipment manufacturers as well as other general tradings. Their business consists of only segment that is sales of flexible packaging to customers. The pharmaceutical section generates maximum revenue for the company.

PT Champion Pacific Indonesia Tbk (ISX:IGAR) Headlines

No Headlines