PT Intikeramik Alamasri Industri Tbk (ISX:IKAI) Cyclically Adjusted FCF per Share: Rp-22.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IKAI PT Intikeramik Alamasri Industri Tbk ISX:IKAI
53 GF Score
Price Rp21.00
GF Value Rp15.99
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Intikeramik Alamasri Industri Tbk Cyclically Adjusted FCF per Share?

PT Intikeramik Alamasri Industri Tbk ISX:IKAI +5.00% 53 Cyclically Adjusted FCF per Share is Rp-22.36 as of Mar. 2026. GuruFocus rates ISX:IKAI with a GF Score™ of 53/100 and a GF Value™ of Rp15.99 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Intikeramik Alamasri Industri Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-0.064. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-22.36 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), PT Intikeramik Alamasri Industri Tbk's current stock price is Rp21.00. PT Intikeramik Alamasri Industri Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-22.36. PT Intikeramik Alamasri Industri Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Intikeramik Alamasri Industri Tbk  (ISX:IKAI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Intikeramik Alamasri Industri Tbk Cyclically Adjusted FCF per Share Related Terms


PT Intikeramik Alamasri Industri Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Intikeramik Alamasri Industri Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Intikeramik Alamasri Industri Tbk Cyclically Adjusted FCF per Share Chart

PT Intikeramik Alamasri Industri Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -22.57 -21.69

PT Intikeramik Alamasri Industri Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.92 -22.83 -22.75 -21.69 -22.36

ISX:IKAI vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, PT Intikeramik Alamasri Industri Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intikeramik Alamasri Industri Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Intikeramik Alamasri Industri Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Intikeramik Alamasri Industri Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:IKAI
53GF Score
PT Intikeramik Alamasri Industri Tbk ISX:IKAI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Intikeramik Alamasri Industri Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Intikeramik Alamasri Industri Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.064/136.5387*136.5387
=-0.064

Current CPI (Mar. 2026) = 136.5387.

PT Intikeramik Alamasri Industri Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.685 103.212 -4.875
201609 1.724 104.142 2.260
201612 6.092 105.222 7.905
201703 0.011 106.476 0.014
201706 -9.722 107.722 -12.323
201709 -1.734 108.020 -2.192
201712 -6.770 109.017 -8.479
201803 -152.828 110.097 -189.533
201806 23.717 111.085 29.152
201809 -1.913 111.135 -2.350
201812 -31.671 112.430 -38.462
201903 -7.406 112.829 -8.962
201906 2.805 114.730 3.338
201909 -3.797 114.905 -4.512
201912 0.116 115.486 0.137
202003 -3.196 116.252 -3.754
202006 0.899 116.630 1.052
202009 -0.191 116.397 -0.224
202012 0.276 117.318 0.321
202103 -0.520 117.840 -0.603
202106 0.772 118.184 0.892
202109 0.477 118.262 0.551
202112 0.193 119.516 0.220
202203 0.195 120.948 0.220
202206 0.032 123.322 0.035
202209 2.273 125.298 2.477
202212 -1.871 126.098 -2.026
202303 0.233 126.953 0.251
202306 0.352 127.663 0.376
202309 0.509 128.151 0.542
202312 0.480 129.395 0.507
202403 1.098 130.607 1.148
202406 -0.091 130.792 -0.095
202409 -0.043 130.361 -0.045
202412 0.905 131.432 0.940
202503 0.563 131.948 0.583
202506 -0.291 133.241 -0.298
202509 1.887 133.819 1.925
202512 0.307 135.271 0.310
202603 -0.064 136.539 -0.064

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-22.36 mean?
PT Intikeramik Alamasri Industri Tbk (ISX:IKAI) has a Cyclically Adjusted FCF per Share of Rp-22.36 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Intikeramik Alamasri Industri Tbk and its competitors.
Is PT Intikeramik Alamasri Industri Tbk's Cyclically Adjusted FCF per Share too high?
PT Intikeramik Alamasri Industri Tbk's current Cyclically Adjusted FCF per Share is Rp-22.36. Overall, PT Intikeramik Alamasri Industri Tbk has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Intikeramik Alamasri Industri Tbk's Cyclically Adjusted FCF per Share compare to TT and JCI?
PT Intikeramik Alamasri Industri Tbk's Cyclically Adjusted FCF per Share of Rp-22.36 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Intikeramik Alamasri Industri Tbk and its competitors. PT Intikeramik Alamasri Industri Tbk's current Cyclically Adjusted FCF per Share is Rp-22.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Intikeramik Alamasri Industri Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Intikeramik Alamasri Industri Tbk (ISX:IKAI) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp15.99, compared to a current price of Rp21.00 — trading 31.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-22.36. PT Intikeramik Alamasri Industri Tbk's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Intikeramik Alamasri Industri Tbk (ISX:IKAI), the current Cyclically Adjusted FCF per Share is Rp-22.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Intikeramik Alamasri Industri Tbk (ISX:IKAI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Intikeramik Alamasri Industri Tbk stock appears to be overvalued. The current stock price of Rp21.00 is trading 31.3% above its estimated GF Value™ of Rp15.99. GuruFocus considers PT Intikeramik Alamasri Industri Tbk to be Significantly Overvalued.

Key valuation signals for ISX:IKAI:

  • Cyclically Adjusted FCF per Share: Rp-22.36
  • GF Value™: Rp15.99 vs. price of Rp21.00 (31.3% above fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the ISX:IKAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Intikeramik Alamasri Industri Tbk Business Description

Address Jl. Jend. Gatot Subroto Kav. 71-73, 1st Floor, Gedung Perkantoran Menara Bidakara 2, Jakarta, IDN, 12870
PT Intikeramik Alamasri Industri Tbk is an investment holding company. Its business activities are Industry, Trading, Accommodation, Provision of Food and Beverage, and Real Estate. The company's operating segment includes Ceramic and Hotel services. The firm generates the majority of its revenue from Ceramic sales.
53GF Score

Get the complete analysis for ISX:IKAI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp21.00
Price
Rp15.99
GF Value