PT Steel Pipe Industry of Indonesia Tbk (ISX:ISSP) Cyclically Adjusted FCF per Share: Rp18.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ISSP PT Steel Pipe Industry of Indonesia Tbk ISX:ISSP
79 GF Score
Price Rp406.00
GF Value Rp277.59
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Steel Pipe Industry of Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Steel Pipe Industry of Indonesia Tbk ISX:ISSP -0.98% 79 Cyclically Adjusted FCF per Share is Rp18.73 as of Mar. 2026. GuruFocus rates ISX:ISSP with a GF Score™ of 79/100 and a GF Value™ of Rp277.59 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Steel Pipe Industry of Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-14.894. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp18.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Steel Pipe Industry of Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 301.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Steel Pipe Industry of Indonesia Tbk was 76.30% per year. The lowest was 76.30% per year. And the median was 76.30% per year.

As of today (2026-07-21), PT Steel Pipe Industry of Indonesia Tbk's current stock price is Rp406.00. PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp18.73. PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 21.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Steel Pipe Industry of Indonesia Tbk was 131.96. The lowest was 20.29. And the median was 32.11.


PT Steel Pipe Industry of Indonesia Tbk  (ISX:ISSP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=406.00/18.73
=21.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Steel Pipe Industry of Indonesia Tbk was 131.96. The lowest was 20.29. And the median was 32.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Steel Pipe Industry of Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Steel Pipe Industry of Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Steel Pipe Industry of Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Steel Pipe Industry of Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -29.24 -14.69 -19.55 -0.39 16.45

PT Steel Pipe Industry of Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.67 3.41 13.30 16.45 18.73

ISX:ISSP vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Steel Pipe Industry of Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ISSP
79GF Score
PT Steel Pipe Industry of Indonesia Tbk ISX:ISSP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Steel Pipe Industry of Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Steel Pipe Industry of Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-14.894/136.5387*136.5387
=-14.894

Current CPI (Mar. 2026) = 136.5387.

PT Steel Pipe Industry of Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -28.615 103.212 -37.855
201609 -21.936 104.142 -28.760
201612 -18.688 105.222 -24.250
201703 44.705 106.476 57.327
201706 -23.236 107.722 -29.452
201709 -26.005 108.020 -32.871
201712 79.754 109.017 99.888
201803 -17.500 110.097 -21.703
201806 -32.209 111.085 -39.589
201809 -18.971 111.135 -23.308
201812 5.086 112.430 6.177
201903 20.764 112.829 25.127
201906 -15.214 114.730 -18.106
201909 -17.557 114.905 -20.863
201912 70.917 115.486 83.845
202003 -30.637 116.252 -35.983
202006 22.156 116.630 25.938
202009 -13.728 116.397 -16.104
202012 65.169 117.318 75.846
202103 62.743 117.840 72.699
202106 -46.972 118.184 -54.267
202109 -30.355 118.262 -35.046
202112 -16.814 119.516 -19.209
202203 -28.790 120.948 -32.501
202206 1.962 123.322 2.172
202209 -48.803 125.298 -53.181
202212 55.785 126.098 60.404
202303 -5.072 126.953 -5.455
202306 27.620 127.663 29.540
202309 -28.861 128.151 -30.750
202312 25.496 129.395 26.904
202403 62.100 130.607 64.920
202406 34.980 130.792 36.517
202409 -4.483 130.361 -4.695
202412 -3.615 131.432 -3.755
202503 20.341 131.948 21.049
202506 44.107 133.241 45.199
202509 21.536 133.819 21.974
202512 14.197 135.271 14.330
202603 -14.894 136.539 -14.894

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp18.73 mean?
PT Steel Pipe Industry of Indonesia Tbk (ISX:ISSP) has a Cyclically Adjusted FCF per Share of Rp18.73 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Steel Pipe Industry of Indonesia Tbk and its competitors.
Is PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Steel Pipe Industry of Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp18.73. Overall, PT Steel Pipe Industry of Indonesia Tbk has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted FCF per Share compare to NUE and STLD?
PT Steel Pipe Industry of Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp18.73 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Steel Pipe Industry of Indonesia Tbk and its competitors. PT Steel Pipe Industry of Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp18.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Steel Pipe Industry of Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Steel Pipe Industry of Indonesia Tbk (ISX:ISSP) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp277.59, compared to a current price of Rp406.00 — trading 46.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp18.73. PT Steel Pipe Industry of Indonesia Tbk's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Steel Pipe Industry of Indonesia Tbk (ISX:ISSP), the current Cyclically Adjusted FCF per Share is Rp18.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Steel Pipe Industry of Indonesia Tbk (ISX:ISSP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Steel Pipe Industry of Indonesia Tbk stock appears to be overvalued. The current stock price of Rp406.00 is trading 46.3% above its estimated GF Value™ of Rp277.59. GuruFocus considers PT Steel Pipe Industry of Indonesia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:ISSP:

  • Cyclically Adjusted FCF per Share: Rp18.73
  • GF Value™: Rp277.59 vs. price of Rp406.00 (46.3% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the ISX:ISSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Steel Pipe Industry of Indonesia Tbk Business Description

Address Jalan Kalibutuh No. 189-191, East Java, Surabaya, IDN, 60173
PT Steel Pipe Industry of Indonesia Tbk is an Indonesian-based company engaged in manufacturing steel pipes. The company's products include black pipes, water pipes, mechanical pipes, furniture pipes, API pipes, steel poles, spiral pipes, as well as industrial and ornamental stainless steel pipes. The segments of the company are Steel Pipe Mill, Spiral Steel Pipe Mill, Strips and Plate, Services, and others. The company's products are used for furniture, water supply systems, general construction, automotive components, oil and gas, mechanical structures, and chemical industries. Geographically, all operations functioned through the regions of Indonesia.
79GF Score

Get the complete analysis for ISX:ISSP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp406.00
Price
Rp277.59
GF Value