PT Jembo Cable Co Tbk (ISX:JECC) Cyclically Adjusted FCF per Share: Rp37.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:JECC PT Jembo Cable Co Tbk ISX:JECC
75 GF Score
Price Rp635.00
GF Value Rp914.28
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Jembo Cable Co Tbk Cyclically Adjusted FCF per Share?

PT Jembo Cable Co Tbk ISX:JECC +0.79% 75 Cyclically Adjusted FCF per Share is Rp37.92 as of Mar. 2026. GuruFocus rates ISX:JECC with a GF Score™ of 75/100 and a GF Value™ of Rp914.28 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Jembo Cable Co Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp119.962. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp37.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Jembo Cable Co Tbk's average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -30.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Jembo Cable Co Tbk was -30.60% per year. The lowest was -30.60% per year. And the median was -30.60% per year.

As of today (2026-07-21), PT Jembo Cable Co Tbk's current stock price is Rp635.00. PT Jembo Cable Co Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp37.92. PT Jembo Cable Co Tbk's Cyclically Adjusted Price-to-FCF of today is 16.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Jembo Cable Co Tbk was 68.88. The lowest was 3.99. And the median was 19.04.


PT Jembo Cable Co Tbk  (ISX:JECC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Jembo Cable Co Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=635.00/37.92
=16.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Jembo Cable Co Tbk was 68.88. The lowest was 3.99. And the median was 19.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Jembo Cable Co Tbk Cyclically Adjusted FCF per Share Related Terms


PT Jembo Cable Co Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Jembo Cable Co Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Jembo Cable Co Tbk Cyclically Adjusted FCF per Share Chart

PT Jembo Cable Co Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 54.92 75.21 16.09 18.37

PT Jembo Cable Co Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.84 18.51 49.07 18.37 37.92

ISX:JECC vs VRT, BE, HUBB: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, PT Jembo Cable Co Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jembo Cable Co Tbk Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT Jembo Cable Co Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Jembo Cable Co Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:JECC
75GF Score
PT Jembo Cable Co Tbk ISX:JECC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Jembo Cable Co Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Jembo Cable Co Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=119.962/136.5387*136.5387
=119.962

Current CPI (Mar. 2026) = 136.5387.

PT Jembo Cable Co Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 10.139 103.212 13.413
201609 186.935 104.142 245.086
201612 56.519 105.222 73.341
201703 -194.207 106.476 -249.040
201706 109.654 107.722 138.988
201709 -129.447 108.020 -163.622
201712 237.280 109.017 297.182
201803 -141.706 110.097 -175.740
201806 48.612 111.085 59.751
201809 -190.234 111.135 -233.720
201812 218.702 112.430 265.599
201903 -103.998 112.829 -125.853
201906 198.575 114.730 236.321
201909 -40.689 114.905 -48.350
201912 163.776 115.486 193.632
202003 310.182 116.252 364.310
202006 116.157 116.630 135.985
202009 82.692 116.397 97.002
202012 18.217 117.318 21.202
202103 -78.512 117.840 -90.970
202106 -148.727 118.184 -171.825
202109 -168.191 118.262 -194.184
202112 43.832 119.516 50.075
202203 -124.011 120.948 -139.996
202206 -352.605 123.322 -390.393
202209 112.777 125.298 122.894
202212 158.730 126.098 171.873
202303 -16.759 126.953 -18.024
202306 -69.307 127.663 -74.126
202309 229.210 128.151 244.211
202312 96.074 129.395 101.378
202403 217.625 130.607 227.509
202406 -341.397 130.792 -356.398
202409 -171.003 130.361 -179.107
202412 -205.858 131.432 -213.857
202503 75.113 131.948 77.726
202506 38.143 133.241 39.087
202509 70.680 133.819 72.116
202512 -162.689 135.271 -164.214
202603 119.962 136.539 119.962

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp37.92 mean?
PT Jembo Cable Co Tbk (ISX:JECC) has a Cyclically Adjusted FCF per Share of Rp37.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Jembo Cable Co Tbk and its competitors.
Is PT Jembo Cable Co Tbk's Cyclically Adjusted FCF per Share too high?
PT Jembo Cable Co Tbk's current Cyclically Adjusted FCF per Share is Rp37.92. Overall, PT Jembo Cable Co Tbk has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Jembo Cable Co Tbk's Cyclically Adjusted FCF per Share compare to VRT and BE?
PT Jembo Cable Co Tbk's Cyclically Adjusted FCF per Share of Rp37.92 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Jembo Cable Co Tbk and its competitors. PT Jembo Cable Co Tbk's current Cyclically Adjusted FCF per Share is Rp37.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Jembo Cable Co Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Jembo Cable Co Tbk (ISX:JECC) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp914.28, compared to a current price of Rp635.00 — trading 30.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp37.92. PT Jembo Cable Co Tbk's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Jembo Cable Co Tbk (ISX:JECC), the current Cyclically Adjusted FCF per Share is Rp37.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Jembo Cable Co Tbk (ISX:JECC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Jembo Cable Co Tbk stock appears to be undervalued. The current stock price of Rp635.00 is trading 30.5% below its estimated GF Value™ of Rp914.28. GuruFocus considers PT Jembo Cable Co Tbk to be Significantly Undervalued.

Key valuation signals for ISX:JECC:

  • Cyclically Adjusted FCF per Share: Rp37.92
  • GF Value™: Rp914.28 vs. price of Rp635.00 (30.5% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the ISX:JECC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Jembo Cable Co Tbk Business Description

Address Jalan Pajajaran, Kel. Gandasari - Jatiuwung, Tangerang, IDN, 15137
PT Jembo Cable Co Tbk is engaged in producing various types of wires, and cables. The company operates in various segments that include Power cable, telephone cable, and others. The company generates maximum revenue from the Power cable segment. The product line of the company consists of low voltage and medium voltage - CU and AI insulated cable, telecommunication cable, instrumentation cable, optical fiber cable, marine cable, and metal corrugated cable.
75GF Score

Get the complete analysis for ISX:JECC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp635.00
Price
Rp914.28
GF Value