PT Graha Andrasentra Propertindo Tbk (ISX:JGLE) Cyclically Adjusted FCF per Share: Rp-0.58 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:JGLE PT Graha Andrasentra Propertindo Tbk ISX:JGLE
47 GF Score
Price Rp84.00
GF Value Rp18.30
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Graha Andrasentra Propertindo Tbk Cyclically Adjusted FCF per Share?

PT Graha Andrasentra Propertindo Tbk ISX:JGLE 47 Cyclically Adjusted FCF per Share is Rp-0.58 as of Jun. 2026. GuruFocus rates ISX:JGLE with a GF Score™ of 47/100 and a GF Value™ of Rp18.30 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Graha Andrasentra Propertindo Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp0.173. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-0.58 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-08), PT Graha Andrasentra Propertindo Tbk's current stock price is Rp84.00. PT Graha Andrasentra Propertindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-0.58. PT Graha Andrasentra Propertindo Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Graha Andrasentra Propertindo Tbk  (ISX:JGLE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Graha Andrasentra Propertindo Tbk Cyclically Adjusted FCF per Share Related Terms


PT Graha Andrasentra Propertindo Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Graha Andrasentra Propertindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Graha Andrasentra Propertindo Tbk Cyclically Adjusted FCF per Share Chart

PT Graha Andrasentra Propertindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -1.13

PT Graha Andrasentra Propertindo Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.38 -1.36 -1.13 -0.69 -0.58

ISX:JGLE vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, PT Graha Andrasentra Propertindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Graha Andrasentra Propertindo Tbk Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Graha Andrasentra Propertindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Graha Andrasentra Propertindo Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:JGLE
47GF Score
PT Graha Andrasentra Propertindo Tbk ISX:JGLE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Graha Andrasentra Propertindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Graha Andrasentra Propertindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.173/137.6954*137.6954
=0.173

Current CPI (Jun. 2026) = 137.6954.

PT Graha Andrasentra Propertindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.304 104.142 -0.402
201612 -0.020 105.222 -0.026
201703 -0.401 106.476 -0.519
201706 -6.206 107.722 -7.933
201709 -0.111 108.020 -0.141
201712 6.403 109.017 8.087
201803 -0.518 110.097 -0.648
201806 -0.501 111.085 -0.621
201809 -0.127 111.135 -0.157
201812 0.732 112.430 0.896
201903 -0.437 112.829 -0.533
201906 0.143 114.730 0.172
201909 -0.017 114.905 -0.020
201912 -0.056 115.486 -0.067
202003 -0.173 116.252 -0.205
202006 -0.035 116.630 -0.041
202009 -0.128 116.397 -0.151
202012 0.288 117.318 0.338
202103 -0.104 117.840 -0.122
202106 0.054 118.184 0.063
202109 -0.435 118.262 -0.506
202112 0.179 119.516 0.206
202203 -0.201 120.948 -0.229
202206 -1.382 123.322 -1.543
202209 -0.215 125.298 -0.236
202212 2.034 126.098 2.221
202303 -2.610 126.953 -2.831
202306 0.649 127.663 0.700
202309 -0.560 128.151 -0.602
202312 0.370 129.395 0.394
202403 -0.713 130.607 -0.752
202406 -0.173 130.792 -0.182
202409 0.025 130.361 0.026
202412 0.122 131.432 0.128
202503 -0.556 131.948 -0.580
202506 0.022 133.241 0.023
202509 0.180 133.819 0.185
202512 0.066 135.271 0.067
202603 -0.427 136.539 -0.431
202606 0.173 137.695 0.173

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-0.58 mean?
PT Graha Andrasentra Propertindo Tbk (ISX:JGLE) has a Cyclically Adjusted FCF per Share of Rp-0.58 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Graha Andrasentra Propertindo Tbk and its competitors.
Is PT Graha Andrasentra Propertindo Tbk's Cyclically Adjusted FCF per Share too high?
PT Graha Andrasentra Propertindo Tbk's current Cyclically Adjusted FCF per Share is Rp-0.58. Overall, PT Graha Andrasentra Propertindo Tbk has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Graha Andrasentra Propertindo Tbk's Cyclically Adjusted FCF per Share compare to AS and HAS?
PT Graha Andrasentra Propertindo Tbk's Cyclically Adjusted FCF per Share of Rp-0.58 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Graha Andrasentra Propertindo Tbk and its competitors. PT Graha Andrasentra Propertindo Tbk's current Cyclically Adjusted FCF per Share is Rp-0.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Graha Andrasentra Propertindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Graha Andrasentra Propertindo Tbk (ISX:JGLE) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp18.30, compared to a current price of Rp84.00 — trading 359% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-0.58. PT Graha Andrasentra Propertindo Tbk's overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Graha Andrasentra Propertindo Tbk (ISX:JGLE), the current Cyclically Adjusted FCF per Share is Rp-0.58 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Graha Andrasentra Propertindo Tbk (ISX:JGLE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Graha Andrasentra Propertindo Tbk stock appears to be overvalued. The current stock price of Rp84.00 is trading 359% above its estimated GF Value™ of Rp18.30. GuruFocus considers PT Graha Andrasentra Propertindo Tbk to be Significantly Overvalued.

Key valuation signals for ISX:JGLE:

  • Cyclically Adjusted FCF per Share: Rp-0.58
  • GF Value™: Rp18.30 vs. price of Rp84.00 (359% above fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the ISX:JGLE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Graha Andrasentra Propertindo Tbk Business Description

Address Jalan Bogor Nirwana Raya, Bogor Nirwana Residence, Dereded - Pahlawan, Bogor, IDN, 16132
PT Graha Andrasentra Propertindo Tbk is engaged in the development of recreational parks in Indonesia. It also develops various related property projects. The company's projects include thematic theme parks, water parks, and amusement parks. Its business segments are Real Estate, Hotel and Condotel, Recreation Park, and others. The majority of its revenue is derived from the Hotel and Condotel segment.
47GF Score

Get the complete analysis for ISX:JGLE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp84.00
Price
Rp18.30
GF Value