PT Keramika Indonesia Assosiasi Tbk (ISX:KIAS) Cyclically Adjusted FCF per Share: Rp-1.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KIAS PT Keramika Indonesia Assosiasi Tbk ISX:KIAS
13 GF Score
Price Rp21.00
GF Value Rp20.41
! 2 Warning Signs
View Full Analysis

What is PT Keramika Indonesia Assosiasi Tbk Cyclically Adjusted FCF per Share?

PT Keramika Indonesia Assosiasi Tbk ISX:KIAS 13 Cyclically Adjusted FCF per Share is Rp-1.00 as of Mar. 2026. GuruFocus rates ISX:KIAS with a GF Score™ of 13/100 and a GF Value™ of Rp20.41. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Keramika Indonesia Assosiasi Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-2.630. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-1.00 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Keramika Indonesia Assosiasi Tbk was 22.00% per year. The lowest was -31.70% per year. And the median was -30.80% per year.

As of today (2026-07-15), PT Keramika Indonesia Assosiasi Tbk's current stock price is Rp21.00. PT Keramika Indonesia Assosiasi Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-1.00. PT Keramika Indonesia Assosiasi Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Keramika Indonesia Assosiasi Tbk  (ISX:KIAS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Keramika Indonesia Assosiasi Tbk Cyclically Adjusted FCF per Share Related Terms


PT Keramika Indonesia Assosiasi Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Keramika Indonesia Assosiasi Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Keramika Indonesia Assosiasi Tbk Cyclically Adjusted FCF per Share Chart

PT Keramika Indonesia Assosiasi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.01 -1.60 -2.65 -2.26 -0.76

PT Keramika Indonesia Assosiasi Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.99 -1.89 -1.39 -0.76 -1.00

ISX:KIAS vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, PT Keramika Indonesia Assosiasi Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Keramika Indonesia Assosiasi Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Keramika Indonesia Assosiasi Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Keramika Indonesia Assosiasi Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:KIAS
13GF Score
PT Keramika Indonesia Assosiasi Tbk ISX:KIAS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Keramika Indonesia Assosiasi Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Keramika Indonesia Assosiasi Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.63/136.5387*136.5387
=-2.630

Current CPI (Mar. 2026) = 136.5387.

PT Keramika Indonesia Assosiasi Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.762 103.212 1.008
201609 -0.152 104.142 -0.199
201612 -1.808 105.222 -2.346
201703 -0.756 106.476 -0.969
201706 -2.013 107.722 -2.552
201709 2.067 108.020 2.613
201712 -1.234 109.017 -1.546
201803 0.838 110.097 1.039
201806 -2.153 111.085 -2.646
201809 -1.635 111.135 -2.009
201812 1.180 112.430 1.433
201903 -0.214 112.829 -0.259
201906 -0.576 114.730 -0.685
201909 0.518 114.905 0.616
201912 -2.896 115.486 -3.424
202003 -1.648 116.252 -1.936
202006 0.846 116.630 0.990
202009 1.021 116.397 1.198
202012 1.464 117.318 1.704
202103 0.070 117.840 0.081
202106 1.861 118.184 2.150
202109 -1.884 118.262 -2.175
202112 -0.259 119.516 -0.296
202203 -0.010 120.948 -0.011
202206 -0.049 123.322 -0.054
202209 -3.998 125.298 -4.357
202212 1.946 126.098 2.107
202303 0.088 126.953 0.095
202306 -1.971 127.663 -2.108
202309 1.101 128.151 1.173
202312 3.496 129.395 3.689
202403 -3.354 130.607 -3.506
202406 1.848 130.792 1.929
202409 -0.959 130.361 -1.004
202412 0.515 131.432 0.535
202503 0.187 131.948 0.194
202506 0.050 133.241 0.051
202509 1.129 133.819 1.152
202512 0.914 135.271 0.923
202603 -2.630 136.539 -2.630

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-1.00 mean?
PT Keramika Indonesia Assosiasi Tbk (ISX:KIAS) has a Cyclically Adjusted FCF per Share of Rp-1.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Keramika Indonesia Assosiasi Tbk and its competitors.
Is PT Keramika Indonesia Assosiasi Tbk's Cyclically Adjusted FCF per Share too high?
PT Keramika Indonesia Assosiasi Tbk's current Cyclically Adjusted FCF per Share is Rp-1.00. Overall, PT Keramika Indonesia Assosiasi Tbk has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does PT Keramika Indonesia Assosiasi Tbk's Cyclically Adjusted FCF per Share compare to TT and JCI?
PT Keramika Indonesia Assosiasi Tbk's Cyclically Adjusted FCF per Share of Rp-1.00 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Keramika Indonesia Assosiasi Tbk and its competitors. PT Keramika Indonesia Assosiasi Tbk's current Cyclically Adjusted FCF per Share is Rp-1.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Keramika Indonesia Assosiasi Tbk stock overvalued right now?
PT Keramika Indonesia Assosiasi Tbk (ISX:KIAS) has a current Cyclically Adjusted FCF per Share of Rp-1.00. The stock's GF Value™ is Rp20.41, compared to a current price of Rp21.00 — trading 2.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-1.00. PT Keramika Indonesia Assosiasi Tbk's overall GF Score™ is 13/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Keramika Indonesia Assosiasi Tbk (ISX:KIAS), the current Cyclically Adjusted FCF per Share is Rp-1.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Keramika Indonesia Assosiasi Tbk (ISX:KIAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Keramika Indonesia Assosiasi Tbk stock appears to be overvalued. The current stock price of Rp21.00 is trading 2.9% above its estimated GF Value™ of Rp20.41.

Key valuation signals for ISX:KIAS:

  • Cyclically Adjusted FCF per Share: Rp-1.00
  • GF Value™: Rp20.41 vs. price of Rp21.00 (2.9% above fair value)
  • GF Score™: 13/100 with 2 warning signs

No single metric tells the full story. See the ISX:KIAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Keramika Indonesia Assosiasi Tbk Business Description

Address Jalan Buncit Raya No. 139 Kalibata, Graha Mobisel, 3rd Floor, Pancoran, South Jakarta, Jakarta, IDN, 12740
PT Keramika Indonesia Assosiasi Tbk is an Indonesia-based company engaged in the ceramic-based building materials industry, with operations encompassing the production of wall tiles, floor tiles, and related accessories. The Company, along with its subsidiaries, engages in the manufacturing of ceramic roof tiles and has market recognition under the brand names KIA and IMPRESSO. Its products include Tiles, Bathroom, Vinyl, Adhesive & Grout, Kitchen, and Roof Tile. The majority of the Company's revenue comes from the domestic market. The Company has two operating segments, Ceramics and Roof Tiles, of which Ceramics derives the maximum revenue.
13GF Score

Get the complete analysis for ISX:KIAS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp21.00
Price
Rp20.41
GF Value