PT Kawasan Industri Jababeka Tbk (ISX:KIJA) Cyclically Adjusted FCF per Share: Rp34.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KIJA PT Kawasan Industri Jababeka Tbk ISX:KIJA
78 GF Score
Price Rp197.00
GF Value Rp191.41
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Kawasan Industri Jababeka Tbk Cyclically Adjusted FCF per Share?

PT Kawasan Industri Jababeka Tbk ISX:KIJA +3.68% 78 Cyclically Adjusted FCF per Share is Rp34.11 as of Jun. 2026. GuruFocus rates ISX:KIJA with a GF Score™ of 78/100 and a GF Value™ of Rp191.41 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Kawasan Industri Jababeka Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-8.938. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp34.11 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Kawasan Industri Jababeka Tbk's average Cyclically Adjusted FCF Growth Rate was 16.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Kawasan Industri Jababeka Tbk was 19.50% per year. The lowest was -1.20% per year. And the median was 6.85% per year.

As of today (2026-09-14), PT Kawasan Industri Jababeka Tbk's current stock price is Rp197.00. PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp34.11. PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted Price-to-FCF of today is 5.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Kawasan Industri Jababeka Tbk was 22.04. The lowest was 3.31. And the median was 8.58.


PT Kawasan Industri Jababeka Tbk  (ISX:KIJA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=197.00/34.11
=5.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Kawasan Industri Jababeka Tbk was 22.04. The lowest was 3.31. And the median was 8.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Kawasan Industri Jababeka Tbk Cyclically Adjusted FCF per Share Related Terms


PT Kawasan Industri Jababeka Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Kawasan Industri Jababeka Tbk Cyclically Adjusted FCF per Share Chart

PT Kawasan Industri Jababeka Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.65 19.29 15.98 23.02 32.91

PT Kawasan Industri Jababeka Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.18 31.22 32.91 35.03 34.11

PT Kawasan Industri Jababeka Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Kawasan Industri Jababeka Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:KIJA
78GF Score
PT Kawasan Industri Jababeka Tbk ISX:KIJA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Kawasan Industri Jababeka Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Kawasan Industri Jababeka Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-8.938/137.6954*137.6954
=-8.938

Current CPI (Jun. 2026) = 137.6954.

PT Kawasan Industri Jababeka Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -4.793 104.142 -6.337
201612 21.004 105.222 27.486
201703 7.372 106.476 9.534
201706 6.352 107.722 8.119
201709 3.542 108.020 4.515
201712 3.630 109.017 4.585
201803 -3.139 110.097 -3.926
201806 -2.198 111.085 -2.725
201809 -6.170 111.135 -7.645
201812 14.721 112.430 18.029
201903 -0.902 112.829 -1.101
201906 1.456 114.730 1.747
201909 -3.245 114.905 -3.889
201912 14.923 115.486 17.793
202003 -1.703 116.252 -2.017
202006 9.198 116.630 10.859
202009 11.034 116.397 13.053
202012 0.305 117.318 0.358
202103 -4.742 117.840 -5.541
202106 11.495 118.184 13.393
202109 -0.873 118.262 -1.016
202112 7.700 119.516 8.871
202203 -4.972 120.948 -5.660
202206 9.843 123.322 10.990
202209 2.385 125.298 2.621
202212 11.215 126.098 12.246
202303 6.309 126.953 6.843
202306 10.956 127.663 11.817
202309 -0.684 128.151 -0.735
202312 1.778 129.395 1.892
202403 17.593 130.607 18.548
202406 21.224 130.792 22.344
202409 17.505 130.361 18.490
202412 18.099 131.432 18.962
202503 31.022 131.948 32.373
202506 22.341 133.241 23.088
202509 22.334 133.819 22.981
202512 30.803 135.271 31.355
202603 17.604 136.539 17.753
202606 -8.938 137.695 -8.938

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp34.11 mean?
PT Kawasan Industri Jababeka Tbk (ISX:KIJA) has a Cyclically Adjusted FCF per Share of Rp34.11 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Kawasan Industri Jababeka Tbk and its competitors.
Is PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted FCF per Share too high?
PT Kawasan Industri Jababeka Tbk's current Cyclically Adjusted FCF per Share is Rp34.11. Overall, PT Kawasan Industri Jababeka Tbk has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Kawasan Industri Jababeka Tbk's Cyclically Adjusted FCF per Share of Rp34.11 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Kawasan Industri Jababeka Tbk and its competitors. PT Kawasan Industri Jababeka Tbk's current Cyclically Adjusted FCF per Share is Rp34.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Kawasan Industri Jababeka Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Kawasan Industri Jababeka Tbk (ISX:KIJA) is currently considered Fairly Valued. The stock's GF Value™ is Rp191.41, compared to a current price of Rp197.00 — trading 2.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp34.11. PT Kawasan Industri Jababeka Tbk's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Kawasan Industri Jababeka Tbk (ISX:KIJA), the current Cyclically Adjusted FCF per Share is Rp34.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Kawasan Industri Jababeka Tbk (ISX:KIJA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Kawasan Industri Jababeka Tbk stock appears to be overvalued. The current stock price of Rp197.00 is trading 2.9% above its estimated GF Value™ of Rp191.41. GuruFocus considers PT Kawasan Industri Jababeka Tbk to be Fairly Valued.

Key valuation signals for ISX:KIJA:

  • Cyclically Adjusted FCF per Share: Rp34.11
  • GF Value™: Rp191.41 vs. price of Rp197.00 (2.9% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the ISX:KIJA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Kawasan Industri Jababeka Tbk Business Description

Other Exchanges KZ4:Germany
Address Jalan H. Usmar Ismail - Indonesia Movieland, Jababeka Center, Hollywood Plaza No. 10-12, Kota Jababeka, Cikarang, West Java, Bekasi, IDN, 17550
PT Kawasan Industri Jababeka Tbk is an investment holding company. The company's business segment includes Real Estate, Infrastructure, and Leisure and Hospitality. It generates maximum revenue from the Real estate segment. The real estate segment is mainly involved in the development and sale of industrial estates and related facilities and services, including residential estates, apartments, office buildings, shopping centers, development and installation of water treatment plants, waste water treatment, telephone, electricity, and other facilities to support the industrial estate.
78GF Score

Get the complete analysis for ISX:KIJA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp197.00
Price
Rp191.41
GF Value