PT Lippo Cikarang Tbk (ISX:LPCK) Cyclically Adjusted FCF per Share: Rp-724.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:LPCK PT Lippo Cikarang Tbk ISX:LPCK
69 GF Score
Price Rp530.00
GF Value Rp918.34
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share?

PT Lippo Cikarang Tbk ISX:LPCK 69 Cyclically Adjusted FCF per Share is Rp-724.20 as of Mar. 2026. GuruFocus rates ISX:LPCK with a GF Score™ of 69/100 and a GF Value™ of Rp918.34 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Lippo Cikarang Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-11.136. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-724.20 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Lippo Cikarang Tbk was -6.50% per year. The lowest was -11.20% per year. And the median was -9.05% per year.

As of today (2026-07-24), PT Lippo Cikarang Tbk's current stock price is Rp530.00. PT Lippo Cikarang Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-724.20. PT Lippo Cikarang Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Lippo Cikarang Tbk  (ISX:LPCK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share Related Terms


PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Lippo Cikarang Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share Chart

PT Lippo Cikarang Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -474.82 -592.17 -609.41 -616.55 -715.71

PT Lippo Cikarang Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -658.20 -670.19 -703.49 -715.71 -724.20

PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Lippo Cikarang Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Lippo Cikarang Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Lippo Cikarang Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Lippo Cikarang Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:LPCK
69GF Score
PT Lippo Cikarang Tbk ISX:LPCK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Lippo Cikarang Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-11.136/136.5387*136.5387
=-11.136

Current CPI (Mar. 2026) = 136.5387.

PT Lippo Cikarang Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 81.062 103.212 107.236
201609 59.567 104.142 78.097
201612 186.966 105.222 242.612
201703 -261.867 106.476 -335.803
201706 -1,930.761 107.722 -2,447.270
201709 -1,614.418 108.020 -2,040.638
201712 -937.020 109.017 -1,173.575
201803 -272.153 110.097 -337.517
201806 -628.737 111.085 -772.806
201809 -152.737 111.135 -187.651
201812 321.561 112.430 390.515
201903 -329.490 112.829 -398.730
201906 178.684 114.730 212.649
201909 -64.230 114.905 -76.323
201912 9.118 115.486 10.780
202003 -6.709 116.252 -7.880
202006 14.912 116.630 17.458
202009 -178.095 116.397 -208.914
202012 -89.349 117.318 -103.987
202103 -26.216 117.840 -30.376
202106 19.500 118.184 22.528
202109 -13.260 118.262 -15.309
202112 49.290 119.516 56.310
202203 25.344 120.948 28.611
202206 -49.999 123.322 -55.357
202209 -15.675 125.298 -17.081
202212 7.778 126.098 8.422
202303 10.386 126.953 11.170
202306 -14.739 127.663 -15.764
202309 4.547 128.151 4.845
202312 6.745 129.395 7.117
202403 91.278 130.607 95.424
202406 -30.797 130.792 -32.150
202409 -20.497 130.361 -21.468
202412 -11.184 131.432 -11.619
202503 -115.629 131.948 -119.652
202506 -23.073 133.241 -23.644
202509 -49.782 133.819 -50.794
202512 -39.931 135.271 -40.305
202603 -11.136 136.539 -11.136

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-724.20 mean?
PT Lippo Cikarang Tbk (ISX:LPCK) has a Cyclically Adjusted FCF per Share of Rp-724.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Lippo Cikarang Tbk and its competitors.
Is PT Lippo Cikarang Tbk's Cyclically Adjusted FCF per Share too high?
PT Lippo Cikarang Tbk's current Cyclically Adjusted FCF per Share is Rp-724.20. Overall, PT Lippo Cikarang Tbk has a GF Score™ of 69/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Lippo Cikarang Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Lippo Cikarang Tbk's Cyclically Adjusted FCF per Share of Rp-724.20 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Lippo Cikarang Tbk and its competitors. PT Lippo Cikarang Tbk's current Cyclically Adjusted FCF per Share is Rp-724.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Lippo Cikarang Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Lippo Cikarang Tbk (ISX:LPCK) is currently considered Possible Value Trap. The stock's GF Value™ is Rp918.34, compared to a current price of Rp530.00 — trading 42.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-724.20. PT Lippo Cikarang Tbk's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Lippo Cikarang Tbk (ISX:LPCK), the current Cyclically Adjusted FCF per Share is Rp-724.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Lippo Cikarang Tbk (ISX:LPCK) Overvalued in 2026?

Based on GuruFocus' analysis, PT Lippo Cikarang Tbk stock appears to be undervalued. The current stock price of Rp530.00 is trading 42.3% below its estimated GF Value™ of Rp918.34. GuruFocus considers PT Lippo Cikarang Tbk to be Possible Value Trap.

Key valuation signals for ISX:LPCK:

  • Cyclically Adjusted FCF per Share: Rp-724.20
  • GF Value™: Rp918.34 vs. price of Rp530.00 (42.3% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the ISX:LPCK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Lippo Cikarang Tbk Business Description

Address Jalan Gunung Panderman Kavling 05, Easton Commercial Centre, Lippo Cikarang, Bekasi, IDN, 17550
PT Lippo Cikarang Tbk is a real estate company. The company is engaged in the development of real estate and industrial estate, the development of infrastructure and public facilities, and providing support services. The company's segments include Residential, Industrial, Commercial, and Township management. The company generates the majority of its revenue from the real estate development activities, and a smaller amount of revenue from supporting activities. The company offers commercial areas, ranging from ready-to-build business areas to shophouses and shopping centers.
69GF Score

Get the complete analysis for ISX:LPCK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp530.00
Price
Rp918.34
GF Value