PT Star Pacific Tbk (ISX:LPLI) Cyclically Adjusted FCF per Share: Rp-36.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:LPLI PT Star Pacific Tbk ISX:LPLI
63 GF Score
Price Rp252.00
GF Value Rp171.48
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Star Pacific Tbk Cyclically Adjusted FCF per Share?

PT Star Pacific Tbk ISX:LPLI 63 Cyclically Adjusted FCF per Share is Rp-36.16 as of Mar. 2026. GuruFocus rates ISX:LPLI with a GF Score™ of 63/100 and a GF Value™ of Rp171.48 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Star Pacific Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-1.782. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-36.16 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Star Pacific Tbk was 11.90% per year. The lowest was 10.10% per year. And the median was 11.70% per year.

As of today (2026-07-28), PT Star Pacific Tbk's current stock price is Rp252.00. PT Star Pacific Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-36.16. PT Star Pacific Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Star Pacific Tbk  (ISX:LPLI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Star Pacific Tbk Cyclically Adjusted FCF per Share Related Terms


PT Star Pacific Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Star Pacific Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Star Pacific Tbk Cyclically Adjusted FCF per Share Chart

PT Star Pacific Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -61.45 -53.69 -49.45 -44.61 -36.92

PT Star Pacific Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -44.66 -43.83 -40.40 -36.92 -36.16

ISX:LPLI vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, PT Star Pacific Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Star Pacific Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Star Pacific Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Star Pacific Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:LPLI
63GF Score
PT Star Pacific Tbk ISX:LPLI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Star Pacific Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Star Pacific Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.782/136.5387*136.5387
=-1.782

Current CPI (Mar. 2026) = 136.5387.

PT Star Pacific Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -6.784 103.212 -8.974
201609 -2.309 104.142 -3.027
201612 -15.648 105.222 -20.305
201703 -11.768 106.476 -15.091
201706 -14.548 107.722 -18.440
201709 -11.627 108.020 -14.697
201712 -14.643 109.017 -18.340
201803 -14.070 110.097 -17.449
201806 -12.266 111.085 -15.077
201809 -0.684 111.135 -0.840
201812 -10.996 112.430 -13.354
201903 -14.052 112.829 -17.005
201906 8.048 114.730 9.578
201909 -11.412 114.905 -13.561
201912 -3.166 115.486 -3.743
202003 -1.969 116.252 -2.313
202006 -8.694 116.630 -10.178
202009 -9.397 116.397 -11.023
202012 -4.148 117.318 -4.828
202103 -7.381 117.840 -8.552
202106 -12.191 118.184 -14.084
202109 -4.610 118.262 -5.322
202112 -7.929 119.516 -9.058
202203 -5.689 120.948 -6.422
202206 -1.111 123.322 -1.230
202209 -0.543 125.298 -0.592
202212 -4.867 126.098 -5.270
202303 -10.194 126.953 -10.964
202306 -2.912 127.663 -3.114
202309 -5.244 128.151 -5.587
202312 -14.085 129.395 -14.863
202403 -23.775 130.607 -24.855
202406 -18.431 130.792 -19.241
202409 -24.526 130.361 -25.688
202412 1.039 131.432 1.079
202503 -2.750 131.948 -2.846
202506 0.494 133.241 0.506
202509 -3.105 133.819 -3.168
202512 -1.857 135.271 -1.874
202603 -1.782 136.539 -1.782

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-36.16 mean?
PT Star Pacific Tbk (ISX:LPLI) has a Cyclically Adjusted FCF per Share of Rp-36.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Star Pacific Tbk and its competitors.
Is PT Star Pacific Tbk's Cyclically Adjusted FCF per Share too high?
PT Star Pacific Tbk's current Cyclically Adjusted FCF per Share is Rp-36.16. Overall, PT Star Pacific Tbk has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Star Pacific Tbk's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
PT Star Pacific Tbk's Cyclically Adjusted FCF per Share of Rp-36.16 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Star Pacific Tbk and its competitors. PT Star Pacific Tbk's current Cyclically Adjusted FCF per Share is Rp-36.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Star Pacific Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Star Pacific Tbk (ISX:LPLI) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp171.48, compared to a current price of Rp252.00 — trading 47% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-36.16. PT Star Pacific Tbk's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Star Pacific Tbk (ISX:LPLI), the current Cyclically Adjusted FCF per Share is Rp-36.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Star Pacific Tbk (ISX:LPLI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Star Pacific Tbk stock appears to be overvalued. The current stock price of Rp252.00 is trading 47% above its estimated GF Value™ of Rp171.48. GuruFocus considers PT Star Pacific Tbk to be Significantly Overvalued.

Key valuation signals for ISX:LPLI:

  • Cyclically Adjusted FCF per Share: Rp-36.16
  • GF Value™: Rp171.48 vs. price of Rp252.00 (47% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the ISX:LPLI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Star Pacific Tbk Business Description

Other Exchanges LPL2:Germany
Address Jalan Boulevard Palem Raya No. 7, 2nd Floor, Menara Matahari, Lippo Karawaci, Banten, Tangerang, IDN, 15810
PT Star Pacific Tbk is engaged in investment and the leasing of investment property owned by the company. The company operates in three segments: Investment, self-owned or rented real estate, Mass Media, and Others. The Investment, self-owned or rented real estate segment of the company, derives the majority of revenue. The company's income can be divided into two parts, namely rental income and investment income. The company's rental income comes from office space in buildings owned by the company.
63GF Score

Get the complete analysis for ISX:LPLI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp252.00
Price
Rp171.48
GF Value