PT MAP Boga Adiperkasa Tbk (ISX:MAPB) Cyclically Adjusted FCF per Share: Rp120.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MAPB PT MAP Boga Adiperkasa Tbk ISX:MAPB
62 GF Score
Price Rp1,170.00
GF Value Rp1,558.93
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT MAP Boga Adiperkasa Tbk Cyclically Adjusted FCF per Share?

PT MAP Boga Adiperkasa Tbk ISX:MAPB +1.30% 62 Cyclically Adjusted FCF per Share is Rp120.72 as of Mar. 2026. GuruFocus rates ISX:MAPB with a GF Score™ of 62/100 and a GF Value™ of Rp1,558.93 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT MAP Boga Adiperkasa Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp12.090. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp120.72 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-31), PT MAP Boga Adiperkasa Tbk's current stock price is Rp1170.00. PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp120.72. PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF of today is 9.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT MAP Boga Adiperkasa Tbk was 14.31. The lowest was 6.96. And the median was 12.75.


PT MAP Boga Adiperkasa Tbk  (ISX:MAPB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1170.00/120.72
=9.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT MAP Boga Adiperkasa Tbk was 14.31. The lowest was 6.96. And the median was 12.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT MAP Boga Adiperkasa Tbk Cyclically Adjusted FCF per Share Related Terms


PT MAP Boga Adiperkasa Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT MAP Boga Adiperkasa Tbk Cyclically Adjusted FCF per Share Chart

PT MAP Boga Adiperkasa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 121.59

PT MAP Boga Adiperkasa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 118.79 121.59 120.72

ISX:MAPB vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MAP Boga Adiperkasa Tbk Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MAPB
62GF Score
PT MAP Boga Adiperkasa Tbk ISX:MAPB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT MAP Boga Adiperkasa Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT MAP Boga Adiperkasa Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.09/136.5387*136.5387
=12.090

Current CPI (Mar. 2026) = 136.5387.

PT MAP Boga Adiperkasa Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 102.133 0.000
201609 0.000 104.142 0.000
201612 0.000 105.222 0.000
201703 3.035 106.476 3.892
201706 -4.026 107.722 -5.103
201709 -12.315 108.020 -15.566
201712 10.395 109.017 13.019
201803 30.878 110.097 38.294
201806 5.661 111.085 6.958
201809 -10.327 111.135 -12.688
201812 22.237 112.430 27.005
201903 18.087 112.829 21.888
201906 12.257 114.730 14.587
201909 0.135 114.905 0.160
201912 37.705 115.486 44.579
202003 70.227 116.252 82.482
202006 49.862 116.630 58.374
202009 36.968 116.397 43.365
202012 -18.014 117.318 -20.965
202103 49.656 117.840 57.535
202106 15.022 118.184 17.355
202109 19.452 118.262 22.458
202112 34.110 119.516 38.968
202203 21.654 120.948 24.445
202206 63.226 123.322 70.002
202209 18.822 125.298 20.510
202212 68.632 126.098 74.315
202303 81.196 126.953 87.327
202306 55.981 127.663 59.873
202309 22.077 128.151 23.522
202312 4.021 129.395 4.243
202403 12.513 130.607 13.081
202406 67.258 130.792 70.213
202409 45.279 130.361 47.425
202412 55.284 131.432 57.432
202503 8.556 131.948 8.854
202506 42.529 133.241 43.582
202509 18.692 133.819 19.072
202512 43.683 135.271 44.092
202603 12.090 136.539 12.090

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp120.72 mean?
PT MAP Boga Adiperkasa Tbk (ISX:MAPB) has a Cyclically Adjusted FCF per Share of Rp120.72 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT MAP Boga Adiperkasa Tbk and its competitors.
Is PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted FCF per Share too high?
PT MAP Boga Adiperkasa Tbk's current Cyclically Adjusted FCF per Share is Rp120.72. Overall, PT MAP Boga Adiperkasa Tbk has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
PT MAP Boga Adiperkasa Tbk's Cyclically Adjusted FCF per Share of Rp120.72 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT MAP Boga Adiperkasa Tbk and its competitors. PT MAP Boga Adiperkasa Tbk's current Cyclically Adjusted FCF per Share is Rp120.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT MAP Boga Adiperkasa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT MAP Boga Adiperkasa Tbk (ISX:MAPB) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,558.93, compared to a current price of Rp1,170.00 — trading 24.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp120.72. PT MAP Boga Adiperkasa Tbk's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT MAP Boga Adiperkasa Tbk (ISX:MAPB), the current Cyclically Adjusted FCF per Share is Rp120.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT MAP Boga Adiperkasa Tbk (ISX:MAPB) Overvalued in 2026?

Based on GuruFocus' analysis, PT MAP Boga Adiperkasa Tbk stock appears to be undervalued. The current stock price of Rp1,170.00 is trading 24.9% below its estimated GF Value™ of Rp1,558.93. GuruFocus considers PT MAP Boga Adiperkasa Tbk to be Modestly Undervalued.

Key valuation signals for ISX:MAPB:

  • Cyclically Adjusted FCF per Share: Rp120.72
  • GF Value™: Rp1,558.93 vs. price of Rp1,170.00 (24.9% below fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the ISX:MAPB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT MAP Boga Adiperkasa Tbk Business Description

Address Jalan Jend. Sudirman Kav. 86, 27th Floor, Sahid Sudirman Center, Jakarta, IDN, 10220
PT MAP Boga Adiperkasa Tbk is engaged in retail trading of food and beverages based in Indonesia. The company has three reportable segments: Beverages; Foods; and Others. The company generates the majority of its revenue from Beverages.
62GF Score

Get the complete analysis for ISX:MAPB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,170.00
Price
Rp1,558.93
GF Value