PT Mitra International Resources Tbk (ISX:MIRA) Cyclically Adjusted FCF per Share: Rp0.46 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MIRA PT Mitra International Resources Tbk ISX:MIRA
48 GF Score
Price Rp25.00
GF Value Rp9.02
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Mitra International Resources Tbk Cyclically Adjusted FCF per Share?

PT Mitra International Resources Tbk ISX:MIRA +8.70% 48 Cyclically Adjusted FCF per Share is Rp0.46 as of Jun. 2026. GuruFocus rates ISX:MIRA with a GF Score™ of 48/100 and a GF Value™ of Rp9.02 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Mitra International Resources Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp0.426. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp0.46 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Mitra International Resources Tbk's average Cyclically Adjusted FCF Growth Rate was -49.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Mitra International Resources Tbk was -28.40% per year. The lowest was -37.70% per year. And the median was -33.05% per year.

As of today (2026-09-04), PT Mitra International Resources Tbk's current stock price is Rp25.00. PT Mitra International Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp0.46. PT Mitra International Resources Tbk's Cyclically Adjusted Price-to-FCF of today is 54.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mitra International Resources Tbk was 81.32. The lowest was 15.79. And the median was 26.72.


PT Mitra International Resources Tbk  (ISX:MIRA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Mitra International Resources Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.00/0.46
=54.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mitra International Resources Tbk was 81.32. The lowest was 15.79. And the median was 26.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Mitra International Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PT Mitra International Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Mitra International Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mitra International Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Mitra International Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.69 -2.53 -1.10 0.57 1.27

PT Mitra International Resources Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.91 0.85 1.27 1.01 0.46

ISX:MIRA vs SLB, BKR, HAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, PT Mitra International Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mitra International Resources Tbk Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Mitra International Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Mitra International Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MIRA
48GF Score
PT Mitra International Resources Tbk ISX:MIRA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mitra International Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mitra International Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.426/137.6954*137.6954
=0.426

Current CPI (Jun. 2026) = 137.6954.

PT Mitra International Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.826 104.142 1.092
201612 -3.240 105.222 -4.240
201703 1.793 106.476 2.319
201706 -0.911 107.722 -1.164
201709 0.770 108.020 0.982
201712 1.455 109.017 1.838
201803 1.208 110.097 1.511
201806 1.207 111.085 1.496
201809 1.356 111.135 1.680
201812 -3.309 112.430 -4.053
201903 -12.278 112.829 -14.984
201906 11.461 114.730 13.755
201909 -1.076 114.905 -1.289
201912 -7.785 115.486 -9.282
202003 1.210 116.252 1.433
202006 0.896 116.630 1.058
202009 0.539 116.397 0.638
202012 0.933 117.318 1.095
202103 0.239 117.840 0.279
202106 -0.076 118.184 -0.089
202109 0.413 118.262 0.481
202112 0.403 119.516 0.464
202203 2.164 120.948 2.464
202206 0.256 123.322 0.286
202209 0.687 125.298 0.755
202212 0.629 126.098 0.687
202303 0.917 126.953 0.995
202306 -0.177 127.663 -0.191
202309 0.096 128.151 0.103
202312 -0.548 129.395 -0.583
202403 0.257 130.607 0.271
202406 -0.135 130.792 -0.142
202409 0.502 130.361 0.530
202412 0.348 131.432 0.365
202503 0.648 131.948 0.676
202506 2.038 133.241 2.106
202509 0.158 133.819 0.163
202512 0.643 135.271 0.655
202603 -0.006 136.539 -0.006
202606 0.426 137.695 0.426

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp0.46 mean?
PT Mitra International Resources Tbk (ISX:MIRA) has a Cyclically Adjusted FCF per Share of Rp0.46 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mitra International Resources Tbk and its competitors.
Is PT Mitra International Resources Tbk's Cyclically Adjusted FCF per Share too high?
PT Mitra International Resources Tbk's current Cyclically Adjusted FCF per Share is Rp0.46. Overall, PT Mitra International Resources Tbk has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Mitra International Resources Tbk's Cyclically Adjusted FCF per Share compare to SLB and BKR?
PT Mitra International Resources Tbk's Cyclically Adjusted FCF per Share of Rp0.46 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mitra International Resources Tbk and its competitors. PT Mitra International Resources Tbk's current Cyclically Adjusted FCF per Share is Rp0.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mitra International Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mitra International Resources Tbk (ISX:MIRA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp9.02, compared to a current price of Rp25.00 — trading 177.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp0.46. PT Mitra International Resources Tbk's overall GF Score™ is 48/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Mitra International Resources Tbk (ISX:MIRA), the current Cyclically Adjusted FCF per Share is Rp0.46 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mitra International Resources Tbk (ISX:MIRA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mitra International Resources Tbk stock appears to be overvalued. The current stock price of Rp25.00 is trading 177.2% above its estimated GF Value™ of Rp9.02. GuruFocus considers PT Mitra International Resources Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MIRA:

  • Cyclically Adjusted FCF per Share: Rp0.46
  • GF Value™: Rp9.02 vs. price of Rp25.00 (177.2% above fair value)
  • GF Score™: 48/100 with 3 warning signs

No single metric tells the full story. See the ISX:MIRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mitra International Resources Tbk Business Description

Industry EnergyOil & Gas
Address Jalan Pejaten Barat No. 6, Pasar Minggu, Grha Mitra Building, Jakarta Selatan, Jakarta, IDN, 12510
PT Mitra International Resources Tbk is an Indonesia-based company that operates in the oil and gas equipment and services industry in Indonesia. The activities of the company include land transportation, logistics and warehousing, and Karoseri services. Its segment comprises Transportation services; Assembling Industry; Energy Sector property rent; and other services. Key revenue is generated from Transportation services segment.
48GF Score

Get the complete analysis for ISX:MIRA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp25.00
Price
Rp9.02
GF Value