PT Mitra Investindo Tbk (ISX:MITI) Cyclically Adjusted FCF per Share: Rp2.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MITI PT Mitra Investindo Tbk ISX:MITI
82 GF Score
Price Rp165.00
GF Value Rp142.42
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Mitra Investindo Tbk Cyclically Adjusted FCF per Share?

PT Mitra Investindo Tbk ISX:MITI -0.60% 82 Cyclically Adjusted FCF per Share is Rp2.23 as of Mar. 2026. GuruFocus rates ISX:MITI with a GF Score™ of 82/100 and a GF Value™ of Rp142.42 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Mitra Investindo Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-1.824. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp2.23 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-25), PT Mitra Investindo Tbk's current stock price is Rp165.00. PT Mitra Investindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp2.23. PT Mitra Investindo Tbk's Cyclically Adjusted Price-to-FCF of today is 73.99.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of PT Mitra Investindo Tbk was 528.57. The lowest was 70.40. And the median was 112.11.


PT Mitra Investindo Tbk  (ISX:MITI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Mitra Investindo Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=165.00/2.23
=73.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of PT Mitra Investindo Tbk was 528.57. The lowest was 70.40. And the median was 112.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Mitra Investindo Tbk Cyclically Adjusted FCF per Share Related Terms


PT Mitra Investindo Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Mitra Investindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mitra Investindo Tbk Cyclically Adjusted FCF per Share Chart

PT Mitra Investindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.84

PT Mitra Investindo Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -4.22 -2.31 0.84 2.23

PT Mitra Investindo Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, PT Mitra Investindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mitra Investindo Tbk Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, PT Mitra Investindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Mitra Investindo Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MITI
82GF Score
PT Mitra Investindo Tbk ISX:MITI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mitra Investindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mitra Investindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.824/136.5387*136.5387
=-1.824

Current CPI (Mar. 2026) = 136.5387.

PT Mitra Investindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 5.959 103.212 7.883
201609 -0.170 104.142 -0.223
201612 -8.418 105.222 -10.923
201703 2.600 106.476 3.334
201706 3.046 107.722 3.861
201709 -2.612 108.020 -3.302
201712 2.071 109.017 2.594
201803 -3.801 110.097 -4.714
201806 1.044 111.085 1.283
201809 -6.692 111.135 -8.222
201812 9.477 112.430 11.509
201903 -7.153 112.829 -8.656
201906 -4.868 114.730 -5.793
201909 -9.091 114.905 -10.803
201912 -3.185 115.486 -3.766
202003 -0.056 116.252 -0.066
202006 0.444 116.630 0.520
202009 2.662 116.397 3.123
202012 4.480 117.318 5.214
202103 -0.277 117.840 -0.321
202106 -3.020 118.184 -3.489
202109 0.837 118.262 0.966
202112 17.276 119.516 19.737
202203 -2.639 120.948 -2.979
202206 2.732 123.322 3.025
202209 -0.457 125.298 -0.498
202212 2.886 126.098 3.125
202303 3.551 126.953 3.819
202306 -1.612 127.663 -1.724
202309 7.115 128.151 7.581
202312 2.551 129.395 2.692
202403 0.961 130.607 1.005
202406 0.583 130.792 0.609
202409 -1.440 130.361 -1.508
202412 0.916 131.432 0.952
202503 1.999 131.948 2.069
202506 0.122 133.241 0.125
202509 5.475 133.819 5.586
202512 0.540 135.271 0.545
202603 -1.824 136.539 -1.824

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp2.23 mean?
PT Mitra Investindo Tbk (ISX:MITI) has a Cyclically Adjusted FCF per Share of Rp2.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mitra Investindo Tbk and its competitors.
Is PT Mitra Investindo Tbk's Cyclically Adjusted FCF per Share too high?
PT Mitra Investindo Tbk's current Cyclically Adjusted FCF per Share is Rp2.23. Overall, PT Mitra Investindo Tbk has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Mitra Investindo Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Mitra Investindo Tbk's Cyclically Adjusted FCF per Share of Rp2.23 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mitra Investindo Tbk and its competitors. PT Mitra Investindo Tbk's current Cyclically Adjusted FCF per Share is Rp2.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mitra Investindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mitra Investindo Tbk (ISX:MITI) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp142.42, compared to a current price of Rp165.00 — trading 15.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp2.23. PT Mitra Investindo Tbk's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Mitra Investindo Tbk (ISX:MITI), the current Cyclically Adjusted FCF per Share is Rp2.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mitra Investindo Tbk (ISX:MITI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mitra Investindo Tbk stock appears to be overvalued. The current stock price of Rp165.00 is trading 15.9% above its estimated GF Value™ of Rp142.42. GuruFocus considers PT Mitra Investindo Tbk to be Modestly Overvalued.

Key valuation signals for ISX:MITI:

  • Cyclically Adjusted FCF per Share: Rp2.23
  • GF Value™: Rp142.42 vs. price of Rp165.00 (15.9% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the ISX:MITI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mitra Investindo Tbk Business Description

Address Jalan Menteng Raya No. 72, Kebon Sirih, Menteng, Central Jakarta, Jakarta, IDN, 10340
PT Mitra Investindo Tbk is engaged in shipping services through its subsidiary. It operates in three segments: Shipping Services, Ship Management and Agency Services, and Stevedoring Services. It generates the majority of its revenue from the Stevedoring Services segment.
82GF Score

Get the complete analysis for ISX:MITI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp165.00
Price
Rp142.42
GF Value