PT Multipolar Tbk (ISX:MLPL) Cyclically Adjusted FCF per Share: Rp1.67 (As of Mar. 2026)


ISX:MLPL PT Multipolar Tbk ISX:MLPL
65 GF Score
Price Rp82.00
GF Value Rp99.21
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Multipolar Tbk Cyclically Adjusted FCF per Share?

PT Multipolar Tbk ISX:MLPL +3.80% 65 Cyclically Adjusted FCF per Share is Rp1.67 as of Mar. 2026. GuruFocus rates ISX:MLPL with a GF Score™ of 65/100 and a GF Value™ of Rp99.21 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Multipolar Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-10.294. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp1.67 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 74.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 48.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Multipolar Tbk was 74.30% per year. The lowest was 2.60% per year. And the median was 16.00% per year.

As of today (2026-07-05), PT Multipolar Tbk's current stock price is Rp82.00. PT Multipolar Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp1.67. PT Multipolar Tbk's Cyclically Adjusted Price-to-FCF of today is 49.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Multipolar Tbk was 64.07. The lowest was 43.71. And the median was 53.00.


PT Multipolar Tbk  (ISX:MLPL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Multipolar Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=82.00/1.67
=49.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Multipolar Tbk was 64.07. The lowest was 43.71. And the median was 53.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Multipolar Tbk Cyclically Adjusted FCF per Share Related Terms


PT Multipolar Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Multipolar Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Multipolar Tbk Cyclically Adjusted FCF per Share Chart

PT Multipolar Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -36.20 -37.21 -37.95 -17.11 -0.63

PT Multipolar Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.38 -6.90 -0.37 -0.63 1.67

ISX:MLPL vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, PT Multipolar Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Multipolar Tbk Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Multipolar Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Multipolar Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MLPL
65GF Score
PT Multipolar Tbk ISX:MLPL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Multipolar Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Multipolar Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-10.294/136.5387*136.5387
=-10.294

Current CPI (Mar. 2026) = 136.5387.

PT Multipolar Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 41.618 103.212 55.056
201609 -1.811 104.142 -2.374
201612 5.406 105.222 7.015
201703 -16.243 106.476 -20.829
201706 15.530 107.722 19.685
201709 -107.644 108.020 -136.063
201712 26.133 109.017 32.730
201803 -7.616 110.097 -9.445
201806 -9.187 111.085 -11.292
201809 -47.452 111.135 -58.299
201812 41.176 112.430 50.006
201903 -0.557 112.829 -0.674
201906 -10.329 114.730 -12.292
201909 -21.062 114.905 -25.028
201912 8.907 115.486 10.531
202003 15.443 116.252 18.138
202006 -11.887 116.630 -13.916
202009 10.941 116.397 12.834
202012 39.662 117.318 46.160
202103 4.853 117.840 5.623
202106 12.528 118.184 14.474
202109 0.676 118.262 0.780
202112 -5.932 119.516 -6.777
202203 -45.333 120.948 -51.177
202206 6.959 123.322 7.705
202209 36.136 125.298 39.378
202212 0.323 126.098 0.350
202303 -8.144 126.953 -8.759
202306 10.080 127.663 10.781
202309 11.985 128.151 12.769
202312 5.849 129.395 6.172
202403 -2.174 130.607 -2.273
202406 -10.108 130.792 -10.552
202409 10.630 130.361 11.134
202412 16.462 131.432 17.102
202503 2.455 131.948 2.540
202506 -2.479 133.241 -2.540
202509 -0.232 133.819 -0.237
202512 18.408 135.271 18.580
202603 -10.294 136.539 -10.294

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp1.67 mean?
PT Multipolar Tbk (ISX:MLPL) has a Cyclically Adjusted FCF per Share of Rp1.67 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Multipolar Tbk and its competitors.
Is PT Multipolar Tbk's Cyclically Adjusted FCF per Share too high?
PT Multipolar Tbk's current Cyclically Adjusted FCF per Share is Rp1.67. Overall, PT Multipolar Tbk has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Multipolar Tbk's Cyclically Adjusted FCF per Share compare to DDS and M?
PT Multipolar Tbk's Cyclically Adjusted FCF per Share of Rp1.67 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Multipolar Tbk and its competitors. PT Multipolar Tbk's current Cyclically Adjusted FCF per Share is Rp1.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Multipolar Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Multipolar Tbk (ISX:MLPL) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp99.21, compared to a current price of Rp82.00 — trading 17.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp1.67. PT Multipolar Tbk's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Multipolar Tbk (ISX:MLPL), the current Cyclically Adjusted FCF per Share is Rp1.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Multipolar Tbk (ISX:MLPL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Multipolar Tbk stock appears to be undervalued. The current stock price of Rp82.00 is trading 17.3% below its estimated GF Value™ of Rp99.21. GuruFocus considers PT Multipolar Tbk to be Modestly Undervalued.

Key valuation signals for ISX:MLPL:

  • Cyclically Adjusted FCF per Share: Rp1.67
  • GF Value™: Rp99.21 vs. price of Rp82.00 (17.3% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the ISX:MLPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Multipolar Tbk Business Description

Address Jalan Boulevard Palem Raya No. 7, Menara Matahari 20th-21st Floor, Lippo Karawaci, Banten, Tangerang, IDN, 15811
PT Multipolar Tbk is an investment holding company. The company is engaged in business scopes covering the telecommunication services, information technology industry, general trading including import, export, interinsulair, local and retail trading, property/real estate development, management services, renting spaces in buildings and investment. The company has three main business segments: Retail and Distribution, Information Technology, and Other Segments. The firm's key revenue is generated by the Retail and Distribution Segment.
65GF Score

Get the complete analysis for ISX:MLPL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp82.00
Price
Rp99.21
GF Value