PT Metrodata Electronics Tbk (ISX:MTDL) Cyclically Adjusted FCF per Share: Rp14.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MTDL PT Metrodata Electronics Tbk ISX:MTDL
83 GF Score
Price Rp510.00
GF Value Rp696.05
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Metrodata Electronics Tbk Cyclically Adjusted FCF per Share?

PT Metrodata Electronics Tbk ISX:MTDL -0.97% 83 Cyclically Adjusted FCF per Share is Rp14.38 as of Mar. 2026. GuruFocus rates ISX:MTDL with a GF Score™ of 83/100 and a GF Value™ of Rp696.05 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Metrodata Electronics Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-86.335. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp14.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Metrodata Electronics Tbk's average Cyclically Adjusted FCF Growth Rate was -33.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Metrodata Electronics Tbk was -2.00% per year. The lowest was -2.00% per year. And the median was -2.00% per year.

As of today (2026-07-25), PT Metrodata Electronics Tbk's current stock price is Rp510.00. PT Metrodata Electronics Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp14.38. PT Metrodata Electronics Tbk's Cyclically Adjusted Price-to-FCF of today is 35.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Metrodata Electronics Tbk was 41.72. The lowest was 21.62. And the median was 26.59.


PT Metrodata Electronics Tbk  (ISX:MTDL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Metrodata Electronics Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=510.00/14.38
=35.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Metrodata Electronics Tbk was 41.72. The lowest was 21.62. And the median was 26.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Metrodata Electronics Tbk Cyclically Adjusted FCF per Share Related Terms


PT Metrodata Electronics Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Metrodata Electronics Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Metrodata Electronics Tbk Cyclically Adjusted FCF per Share Chart

PT Metrodata Electronics Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 25.21 22.28 20.98 23.70

PT Metrodata Electronics Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.47 20.42 14.86 23.70 14.38

ISX:MTDL vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, PT Metrodata Electronics Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Metrodata Electronics Tbk Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, PT Metrodata Electronics Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Metrodata Electronics Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MTDL
83GF Score
PT Metrodata Electronics Tbk ISX:MTDL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Metrodata Electronics Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Metrodata Electronics Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-86.335/136.5387*136.5387
=-86.335

Current CPI (Mar. 2026) = 136.5387.

PT Metrodata Electronics Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -19.122 103.212 -25.296
201609 34.000 104.142 44.577
201612 27.233 105.222 35.338
201703 -26.597 106.476 -34.106
201706 -19.512 107.722 -24.732
201709 17.927 108.020 22.660
201712 32.702 109.017 40.958
201803 -19.280 110.097 -23.911
201806 -6.862 111.085 -8.434
201809 24.932 111.135 30.631
201812 20.676 112.430 25.110
201903 -9.143 112.829 -11.064
201906 6.436 114.730 7.659
201909 8.516 114.905 10.119
201912 5.949 115.486 7.033
202003 1.102 116.252 1.294
202006 63.470 116.630 74.304
202009 40.849 116.397 47.918
202012 5.390 117.318 6.273
202103 20.747 117.840 24.039
202106 -20.242 118.184 -23.386
202109 14.234 118.262 16.434
202112 -9.835 119.516 -11.236
202203 -59.865 120.948 -67.582
202206 -6.278 123.322 -6.951
202209 50.412 125.298 54.934
202212 23.515 126.098 25.462
202303 -10.059 126.953 -10.819
202306 -63.639 127.663 -68.064
202309 5.998 128.151 6.391
202312 58.639 129.395 61.877
202403 -5.439 130.607 -5.686
202406 -9.900 130.792 -10.335
202409 -11.995 130.361 -12.563
202412 39.616 131.432 41.155
202503 -33.053 131.948 -34.203
202506 -19.111 133.241 -19.584
202509 -3.596 133.819 -3.669
202512 47.099 135.271 47.540
202603 -86.335 136.539 -86.335

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp14.38 mean?
PT Metrodata Electronics Tbk (ISX:MTDL) has a Cyclically Adjusted FCF per Share of Rp14.38 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Metrodata Electronics Tbk and its competitors.
Is PT Metrodata Electronics Tbk's Cyclically Adjusted FCF per Share too high?
PT Metrodata Electronics Tbk's current Cyclically Adjusted FCF per Share is Rp14.38. Overall, PT Metrodata Electronics Tbk has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Metrodata Electronics Tbk's Cyclically Adjusted FCF per Share compare to SNX and ARW?
PT Metrodata Electronics Tbk's Cyclically Adjusted FCF per Share of Rp14.38 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Metrodata Electronics Tbk and its competitors. PT Metrodata Electronics Tbk's current Cyclically Adjusted FCF per Share is Rp14.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Metrodata Electronics Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Metrodata Electronics Tbk (ISX:MTDL) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp696.05, compared to a current price of Rp510.00 — trading 26.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp14.38. PT Metrodata Electronics Tbk's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Metrodata Electronics Tbk (ISX:MTDL), the current Cyclically Adjusted FCF per Share is Rp14.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Metrodata Electronics Tbk (ISX:MTDL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Metrodata Electronics Tbk stock appears to be undervalued. The current stock price of Rp510.00 is trading 26.7% below its estimated GF Value™ of Rp696.05. GuruFocus considers PT Metrodata Electronics Tbk to be Modestly Undervalued.

Key valuation signals for ISX:MTDL:

  • Cyclically Adjusted FCF per Share: Rp14.38
  • GF Value™: Rp696.05 vs. price of Rp510.00 (26.7% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the ISX:MTDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Metrodata Electronics Tbk Business Description

Address Jalan Letjen S. Parman Kav. 28, Suite 3, APL Tower, 37th Floor, Jakarta, IDN, 11470
PT Metrodata Electronics Tbk is an Indonesian company engaged in the Information Communication and Technology (ICT) business. Its operating segments are: Distribution, and Solution, and Consultation. The Distribution segment, which generates maximum revenue, includes the sale of hardware and software, basic peripherals such as data storage devices, terminals, memory, and peripherals. The Solution and consultation segment includes maintenance service, hardware, and software rental, sale of hardware, system management software, middleware, serverware, and system-level software, professional service for consultation, implementation, and training, and sale of software.
83GF Score

Get the complete analysis for ISX:MTDL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp510.00
Price
Rp696.05
GF Value