PT Maharaksa Biru Energi Tbk (ISX:OASA) Cyclically Adjusted FCF per Share: Rp-7.91 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:OASA PT Maharaksa Biru Energi Tbk ISX:OASA
55 GF Score
Price Rp364.00
GF Value Rp30.14
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Maharaksa Biru Energi Tbk Cyclically Adjusted FCF per Share?

PT Maharaksa Biru Energi Tbk ISX:OASA +5.20% 55 Cyclically Adjusted FCF per Share is Rp-7.91 as of Mar. 2026. GuruFocus rates ISX:OASA with a GF Score™ of 55/100 and a GF Value™ of Rp30.14 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Maharaksa Biru Energi Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-4.106. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-7.91 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-23), PT Maharaksa Biru Energi Tbk's current stock price is Rp364.00. PT Maharaksa Biru Energi Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-7.91. PT Maharaksa Biru Energi Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Maharaksa Biru Energi Tbk  (ISX:OASA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Maharaksa Biru Energi Tbk Cyclically Adjusted FCF per Share Related Terms


PT Maharaksa Biru Energi Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Maharaksa Biru Energi Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Maharaksa Biru Energi Tbk Cyclically Adjusted FCF per Share Chart

PT Maharaksa Biru Energi Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 0.00

PT Maharaksa Biru Energi Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -7.91

PT Maharaksa Biru Energi Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, PT Maharaksa Biru Energi Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Maharaksa Biru Energi Tbk Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, PT Maharaksa Biru Energi Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Maharaksa Biru Energi Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:OASA
55GF Score
PT Maharaksa Biru Energi Tbk ISX:OASA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Maharaksa Biru Energi Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Maharaksa Biru Energi Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-4.106/136.5387*136.5387
=-4.106

Current CPI (Mar. 2026) = 136.5387.

PT Maharaksa Biru Energi Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.425 102.764 -0.565
201606 0.865 103.212 1.144
201609 1.428 104.142 1.872
201703 -0.321 106.476 -0.412
201706 0.239 107.722 0.303
201709 -0.169 108.020 -0.214
201712 -12.705 109.017 -15.912
201803 2.125 110.097 2.635
201806 4.273 111.085 5.252
201809 1.093 111.135 1.343
201812 1.997 112.430 2.425
201903 4.385 112.829 5.306
201906 -0.265 114.730 -0.315
201909 0.412 114.905 0.490
201912 0.005 115.486 0.006
202003 -0.164 116.252 -0.193
202006 -0.447 116.630 -0.523
202009 0.439 116.397 0.515
202012 0.168 117.318 0.196
202103 0.699 117.840 0.810
202106 -0.783 118.184 -0.905
202109 0.231 118.262 0.267
202112 0.552 119.516 0.631
202203 -1.426 120.948 -1.610
202206 -1.556 123.322 -1.723
202209 -2.085 125.298 -2.272
202212 13.261 126.098 14.359
202303 -22.636 126.953 -24.345
202306 10.974 127.663 11.737
202309 6.556 128.151 6.985
202312 -81.664 129.395 -86.173
202403 -1.220 130.607 -1.275
202406 -0.935 130.792 -0.976
202409 2.682 130.361 2.809
202412 -7.821 131.432 -8.125
202503 -0.559 131.948 -0.578
202506 0.505 133.241 0.518
202509 -5.704 133.819 -5.820
202512 17.193 135.271 17.354
202603 -4.106 136.539 -4.106

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-7.91 mean?
PT Maharaksa Biru Energi Tbk (ISX:OASA) has a Cyclically Adjusted FCF per Share of Rp-7.91 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Maharaksa Biru Energi Tbk and its competitors.
Is PT Maharaksa Biru Energi Tbk's Cyclically Adjusted FCF per Share too high?
PT Maharaksa Biru Energi Tbk's current Cyclically Adjusted FCF per Share is Rp-7.91. Overall, PT Maharaksa Biru Energi Tbk has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Maharaksa Biru Energi Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Maharaksa Biru Energi Tbk's Cyclically Adjusted FCF per Share of Rp-7.91 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Maharaksa Biru Energi Tbk and its competitors. PT Maharaksa Biru Energi Tbk's current Cyclically Adjusted FCF per Share is Rp-7.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Maharaksa Biru Energi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Maharaksa Biru Energi Tbk (ISX:OASA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp30.14, compared to a current price of Rp364.00 — trading 1107.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-7.91. PT Maharaksa Biru Energi Tbk's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Maharaksa Biru Energi Tbk (ISX:OASA), the current Cyclically Adjusted FCF per Share is Rp-7.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Maharaksa Biru Energi Tbk (ISX:OASA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Maharaksa Biru Energi Tbk stock appears to be overvalued. The current stock price of Rp364.00 is trading 1107.7% above its estimated GF Value™ of Rp30.14. GuruFocus considers PT Maharaksa Biru Energi Tbk to be Significantly Overvalued.

Key valuation signals for ISX:OASA:

  • Cyclically Adjusted FCF per Share: Rp-7.91
  • GF Value™: Rp30.14 vs. price of Rp364.00 (1107.7% above fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the ISX:OASA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Maharaksa Biru Energi Tbk Business Description

Address Jalan Jenderal Sudirman kav. 52-53, Treasury Tower, 15th Floor, Suite A-B-M-N, District 8, South Jakarta, Jakarta, IDN, 12190
PT Maharaksa Biru Energi Tbk Operates business activities in clean energy processing and supporting technology. Namely, renewable, bio-industry, waste management, and smart technology. The company's operating segments are Construction Services, which generate maximum revenue, Sales of Goods, and Installation, Consulting Management, and Maintenance Services.
55GF Score

Get the complete analysis for ISX:OASA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp364.00
Price
Rp30.14
GF Value