PT Indonesia Prima Property Tbk (ISX:OMRE) Cyclically Adjusted FCF per Share: Rp-48.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:OMRE PT Indonesia Prima Property Tbk ISX:OMRE
33 GF Score
Price Rp1,090.00
GF Value Rp259.85
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Indonesia Prima Property Tbk Cyclically Adjusted FCF per Share?

PT Indonesia Prima Property Tbk ISX:OMRE +0.93% 33 Cyclically Adjusted FCF per Share is Rp-48.51 as of Mar. 2026. GuruFocus rates ISX:OMRE with a GF Score™ of 33/100 and a GF Value™ of Rp259.85 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Indonesia Prima Property Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-11.601. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-48.51 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-01), PT Indonesia Prima Property Tbk's current stock price is Rp1090.00. PT Indonesia Prima Property Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-48.51. PT Indonesia Prima Property Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Indonesia Prima Property Tbk  (ISX:OMRE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Indonesia Prima Property Tbk Cyclically Adjusted FCF per Share Related Terms


PT Indonesia Prima Property Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Indonesia Prima Property Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indonesia Prima Property Tbk Cyclically Adjusted FCF per Share Chart

PT Indonesia Prima Property Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -44.18 -47.21

PT Indonesia Prima Property Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -45.83 -47.06 -47.06 -47.21 -48.51

ISX:OMRE vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, PT Indonesia Prima Property Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indonesia Prima Property Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Indonesia Prima Property Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Indonesia Prima Property Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:OMRE
33GF Score
PT Indonesia Prima Property Tbk ISX:OMRE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indonesia Prima Property Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indonesia Prima Property Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-11.601/136.5387*136.5387
=-11.601

Current CPI (Mar. 2026) = 136.5387.

PT Indonesia Prima Property Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -49.579 103.212 -65.588
201609 -8.400 104.142 -11.013
201612 -7.579 105.222 -9.835
201703 -8.066 106.476 -10.343
201706 -7.086 107.722 -8.982
201709 6.711 108.020 8.483
201712 -3.867 109.017 -4.843
201803 -12.607 110.097 -15.635
201806 -2.547 111.085 -3.131
201809 58.673 111.135 72.085
201812 -72.411 112.430 -87.938
201903 -10.327 112.829 -12.497
201906 -8.088 114.730 -9.625
201909 -4.493 114.905 -5.339
201912 -15.174 115.486 -17.940
202003 -12.635 116.252 -14.840
202006 -4.182 116.630 -4.896
202009 -10.480 116.397 -12.294
202012 -14.817 117.318 -17.245
202103 -13.992 117.840 -16.212
202106 -11.029 118.184 -12.742
202109 -11.222 118.262 -12.956
202112 -2.563 119.516 -2.928
202203 -12.949 120.948 -14.618
202206 -10.417 123.322 -11.533
202209 -14.749 125.298 -16.072
202212 -14.729 126.098 -15.949
202303 -8.230 126.953 -8.851
202306 -12.391 127.663 -13.252
202309 -9.725 128.151 -10.361
202312 -7.707 129.395 -8.133
202403 -11.344 130.607 -11.859
202406 -10.300 130.792 -10.753
202409 -12.912 130.361 -13.524
202412 -17.200 131.432 -17.868
202503 -16.148 131.948 -16.710
202506 -9.197 133.241 -9.425
202509 -9.743 133.819 -9.941
202512 -8.308 135.271 -8.386
202603 -11.601 136.539 -11.601

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-48.51 mean?
PT Indonesia Prima Property Tbk (ISX:OMRE) has a Cyclically Adjusted FCF per Share of Rp-48.51 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indonesia Prima Property Tbk and its competitors.
Is PT Indonesia Prima Property Tbk's Cyclically Adjusted FCF per Share too high?
PT Indonesia Prima Property Tbk's current Cyclically Adjusted FCF per Share is Rp-48.51. Overall, PT Indonesia Prima Property Tbk has a GF Score™ of 33/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Indonesia Prima Property Tbk's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
PT Indonesia Prima Property Tbk's Cyclically Adjusted FCF per Share of Rp-48.51 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indonesia Prima Property Tbk and its competitors. PT Indonesia Prima Property Tbk's current Cyclically Adjusted FCF per Share is Rp-48.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indonesia Prima Property Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indonesia Prima Property Tbk (ISX:OMRE) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp259.85, compared to a current price of Rp1,090.00 — trading 319.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-48.51. PT Indonesia Prima Property Tbk's overall GF Score™ is 33/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Indonesia Prima Property Tbk (ISX:OMRE), the current Cyclically Adjusted FCF per Share is Rp-48.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indonesia Prima Property Tbk (ISX:OMRE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indonesia Prima Property Tbk stock appears to be overvalued. The current stock price of Rp1,090.00 is trading 319.5% above its estimated GF Value™ of Rp259.85. GuruFocus considers PT Indonesia Prima Property Tbk to be Significantly Overvalued.

Key valuation signals for ISX:OMRE:

  • Cyclically Adjusted FCF per Share: Rp-48.51
  • GF Value™: Rp259.85 vs. price of Rp1,090.00 (319.5% above fair value)
  • GF Score™: 33/100 with 5 warning signs

No single metric tells the full story. See the ISX:OMRE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indonesia Prima Property Tbk Business Description

Address Jalan Jendral Sudirman Kav. 34, RT 03/RW 02, Karet Tengsin Subdistrict, Tanah Abang District, Central Jakarta, Jakarta, IDN, 10220
PT Indonesia Prima Property Tbk is a property management company in Indonesia. The firm engages in the construction and development of housing and apartment complexes and hotels, including their supporting facilities. It operates through four main segments, namely, Shopping center space rental; Rental, sale of apartment, and apartment service; Hotel; Sale of residentials. Geographically, it operates in Indonesia, and the majority of its revenue is derived from the Rental, sale of apartment, and apartment service segment.
33GF Score

Get the complete analysis for ISX:OMRE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,090.00
Price
Rp259.85
GF Value