PT Paramita Bangunrana Tbk (ISX:PBSA) Cyclically Adjusted FCF per Share: Rp22.71 (As of Mar. 2026)


ISX:PBSA PT Paramita Bangun Sarana Tbk ISX:PBSA
96 GF Score
Price Rp745.00
GF Value Rp934.96
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Paramita Bangunrana Tbk Cyclically Adjusted FCF per Share?

PT Paramita Bangunrana Tbk ISX:PBSA +2.05% 96 Cyclically Adjusted FCF per Share is Rp22.71 as of Mar. 2026. GuruFocus rates ISX:PBSA with a GF Score™ of 96/100 and a GF Value™ of Rp934.96 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Paramita Bangunrana Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-37.030. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp22.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Paramita Bangunrana Tbk's average Cyclically Adjusted FCF Growth Rate was -15.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-12), PT Paramita Bangunrana Tbk's current stock price is Rp745.00. PT Paramita Bangunrana Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp22.71. PT Paramita Bangunrana Tbk's Cyclically Adjusted Price-to-FCF of today is 32.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Paramita Bangunrana Tbk was 74.50. The lowest was 12.44. And the median was 27.84.


PT Paramita Bangunrana Tbk  (ISX:PBSA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Paramita Bangunrana Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=745.00/22.71
=32.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Paramita Bangunrana Tbk was 74.50. The lowest was 12.44. And the median was 27.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Paramita Bangunrana Tbk Cyclically Adjusted FCF per Share Related Terms


PT Paramita Bangunrana Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Paramita Bangunrana Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Paramita Bangunrana Tbk Cyclically Adjusted FCF per Share Chart

PT Paramita Bangunrana Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 22.95 32.75

PT Paramita Bangunrana Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.89 28.61 33.23 32.75 22.71

ISX:PBSA vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, PT Paramita Bangunrana Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Paramita Bangunrana Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Paramita Bangunrana Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Paramita Bangunrana Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:PBSA
96GF Score
PT Paramita Bangun Sarana Tbk ISX:PBSA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Paramita Bangunrana Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Paramita Bangunrana Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-37.03/136.5387*136.5387
=-37.030

Current CPI (Mar. 2026) = 136.5387.

PT Paramita Bangunrana Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 12.634 103.212 16.713
201609 -18.096 104.142 -23.725
201612 -23.869 105.222 -30.973
201703 12.205 106.476 15.651
201706 1.629 107.722 2.065
201709 65.639 108.020 82.968
201712 -7.863 109.017 -9.848
201803 19.028 110.097 23.598
201806 -5.759 111.085 -7.079
201809 -26.690 111.135 -32.791
201812 -5.242 112.430 -6.366
201903 47.014 112.829 56.894
201906 -14.085 114.730 -16.762
201909 -4.696 114.905 -5.580
201912 -30.544 115.486 -36.112
202003 17.314 116.252 20.335
202006 -10.002 116.630 -11.709
202009 7.283 116.397 8.543
202012 -0.941 117.318 -1.095
202103 14.917 117.840 17.284
202106 -3.625 118.184 -4.188
202109 1.647 118.262 1.902
202112 -6.799 119.516 -7.767
202203 16.806 120.948 18.972
202206 45.849 123.322 50.763
202209 -14.146 125.298 -15.415
202212 7.178 126.098 7.772
202303 38.995 126.953 41.940
202306 21.991 127.663 23.520
202309 -16.677 128.151 -17.768
202312 6.749 129.395 7.122
202403 -24.379 130.607 -25.486
202406 9.095 130.792 9.495
202409 10.144 130.361 10.625
202412 -18.510 131.432 -19.229
202503 42.315 131.948 43.787
202506 21.034 133.241 21.555
202509 53.500 133.819 54.587
202512 -0.026 135.271 -0.026
202603 -37.030 136.539 -37.030

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp22.71 mean?
PT Paramita Bangunrana Tbk (ISX:PBSA) has a Cyclically Adjusted FCF per Share of Rp22.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Paramita Bangunrana Tbk and its competitors.
Is PT Paramita Bangunrana Tbk's Cyclically Adjusted FCF per Share too high?
PT Paramita Bangunrana Tbk's current Cyclically Adjusted FCF per Share is Rp22.71. Overall, PT Paramita Bangunrana Tbk has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Paramita Bangunrana Tbk's Cyclically Adjusted FCF per Share compare to PWR and FIX?
PT Paramita Bangunrana Tbk's Cyclically Adjusted FCF per Share of Rp22.71 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Paramita Bangunrana Tbk and its competitors. PT Paramita Bangunrana Tbk's current Cyclically Adjusted FCF per Share is Rp22.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Paramita Bangunrana Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Paramita Bangunrana Tbk (ISX:PBSA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp934.96, compared to a current price of Rp745.00 — trading 20.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp22.71. PT Paramita Bangunrana Tbk's overall GF Score™ is 96/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Paramita Bangunrana Tbk (ISX:PBSA), the current Cyclically Adjusted FCF per Share is Rp22.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Paramita Bangunrana Tbk (ISX:PBSA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Paramita Bangunrana Tbk stock appears to be undervalued. The current stock price of Rp745.00 is trading 20.3% below its estimated GF Value™ of Rp934.96. GuruFocus considers PT Paramita Bangunrana Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PBSA:

  • Cyclically Adjusted FCF per Share: Rp22.71
  • GF Value™: Rp934.96 vs. price of Rp745.00 (20.3% below fair value)
  • GF Score™: 96/100 with 3 warning signs

No single metric tells the full story. See the ISX:PBSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Paramita Bangunrana Tbk Business Description

Address Jalan Kyai Haji, Hasyim Ashar No. 39, Plaza Paramita, 8th-9th Floor, Jakarta Pusat, Gambir, Jakarta, IDN, 10130
PT Paramita Bangun Sarana Tbk is a construction company. Its business activities include civil construction, infrastructure construction, mechanical works, and electrical works, as well as land clearing, especially for the agribusiness industry sector and palm oil processing. Its operation is reviewed through the following segments: Construction, Building Management, and Trading. It generates the majority of its revenue from Indonesia.
96GF Score

Get the complete analysis for ISX:PBSA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp745.00
Price
Rp934.96
GF Value