PT Bukit Asam (Persero) Tbk (ISX:PTBA) Cyclically Adjusted FCF per Share: Rp485.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PTBA PT Bukit Asam (Persero) Tbk ISX:PTBA
92 GF Score
Price Rp2,410.00
GF Value Rp2,834.40
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share?

PT Bukit Asam (Persero) Tbk ISX:PTBA -0.41% 92 Cyclically Adjusted FCF per Share is Rp485.44 as of Mar. 2026. GuruFocus rates ISX:PTBA with a GF Score™ of 92/100 and a GF Value™ of Rp2,834.40 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bukit Asam (Persero) Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp99.318. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp485.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bukit Asam (Persero) Tbk's average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bukit Asam (Persero) Tbk was 17.90% per year. The lowest was 4.90% per year. And the median was 13.40% per year.

As of today (2026-07-19), PT Bukit Asam (Persero) Tbk's current stock price is Rp2410.00. PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp485.44. PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is 4.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bukit Asam (Persero) Tbk was 18.39. The lowest was 4.76. And the median was 8.19.


PT Bukit Asam (Persero) Tbk  (ISX:PTBA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2410.00/485.44
=4.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bukit Asam (Persero) Tbk was 18.39. The lowest was 4.76. And the median was 8.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Chart

PT Bukit Asam (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 307.10 406.35 423.71 447.57 469.65

PT Bukit Asam (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 451.55 449.09 454.12 469.65 485.44

PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bukit Asam (Persero) Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:PTBA
92GF Score
PT Bukit Asam (Persero) Tbk ISX:PTBA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bukit Asam (Persero) Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=99.318/136.5387*136.5387
=99.318

Current CPI (Mar. 2026) = 136.5387.

PT Bukit Asam (Persero) Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 49.567 103.212 65.572
201609 6.487 104.142 8.505
201612 108.820 105.222 141.208
201703 32.969 106.476 42.278
201706 46.071 107.722 58.396
201709 34.906 108.020 44.121
201712 42.454 109.017 53.172
201803 408.405 110.097 506.493
201806 22.112 111.085 27.179
201809 184.093 111.135 226.175
201812 46.520 112.430 56.495
201903 94.565 112.829 114.437
201906 35.415 114.730 42.147
201909 144.142 114.905 171.281
201912 6.242 115.486 7.380
202003 90.894 116.252 106.755
202006 66.188 116.630 77.486
202009 103.281 116.397 121.153
202012 -11.251 117.318 -13.094
202103 27.178 117.840 31.491
202106 134.069 118.184 154.891
202109 314.874 118.262 363.537
202112 392.737 119.516 448.674
202203 170.446 120.948 192.417
202206 340.458 123.322 376.944
202209 285.109 125.298 310.686
202212 215.776 126.098 233.642
202303 -2.654 126.953 -2.854
202306 142.998 127.663 152.940
202309 147.376 128.151 157.022
202312 -105.330 129.395 -111.145
202403 -22.548 130.607 -23.572
202406 205.445 130.792 214.472
202409 75.543 130.361 79.123
202412 73.042 131.432 75.880
202503 51.770 131.948 53.571
202506 8.436 133.241 8.645
202509 92.199 133.819 94.073
202512 86.711 135.271 87.524
202603 99.318 136.539 99.318

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp485.44 mean?
PT Bukit Asam (Persero) Tbk (ISX:PTBA) has a Cyclically Adjusted FCF per Share of Rp485.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bukit Asam (Persero) Tbk and its competitors.
Is PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share too high?
PT Bukit Asam (Persero) Tbk's current Cyclically Adjusted FCF per Share is Rp485.44. Overall, PT Bukit Asam (Persero) Tbk has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share of Rp485.44 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bukit Asam (Persero) Tbk and its competitors. PT Bukit Asam (Persero) Tbk's current Cyclically Adjusted FCF per Share is Rp485.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bukit Asam (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bukit Asam (Persero) Tbk (ISX:PTBA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp2,834.40, compared to a current price of Rp2,410.00 — trading 15% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp485.44. PT Bukit Asam (Persero) Tbk's overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bukit Asam (Persero) Tbk (ISX:PTBA), the current Cyclically Adjusted FCF per Share is Rp485.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bukit Asam (Persero) Tbk (ISX:PTBA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bukit Asam (Persero) Tbk stock appears to be undervalued. The current stock price of Rp2,410.00 is trading 15% below its estimated GF Value™ of Rp2,834.40. GuruFocus considers PT Bukit Asam (Persero) Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PTBA:

  • Cyclically Adjusted FCF per Share: Rp485.44
  • GF Value™: Rp2,834.40 vs. price of Rp2,410.00 (15% below fair value)
  • GF Score™: 92/100 with 6 warning signs

No single metric tells the full story. See the ISX:PTBA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bukit Asam (Persero) Tbk Business Description

Address Jalan Parigi No. 1, Tanjung Enim, Muara Enim, South Sumatra, 5d356, Palembang, IDN, 31716
PT Bukit Asam (Persero) Tbk operates in Indonesia's energy sector, managing coal reserves and producing coal for domestic and export markets. The operations of the company include logistics and infrastructure for coal distribution via dedicated routes and railways, downstream processing of coal for power generation and derivative products, and development of renewable energy projects, including solar power (PV) and biomass.
92GF Score

Get the complete analysis for ISX:PTBA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,410.00
Price
Rp2,834.40
GF Value