PT Indo Straits Tbk (ISX:PTIS) Cyclically Adjusted FCF per Share: Rp40.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PTIS PT Indo Straits Tbk ISX:PTIS
69 GF Score
Price Rp268.00
GF Value Rp296.54
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Indo Straits Tbk Cyclically Adjusted FCF per Share?

PT Indo Straits Tbk ISX:PTIS +1.52% 69 Cyclically Adjusted FCF per Share is Rp40.27 as of Mar. 2026. GuruFocus rates ISX:PTIS with a GF Score™ of 69/100 and a GF Value™ of Rp296.54 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Indo Straits Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-26.833. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp40.27 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Indo Straits Tbk's average Cyclically Adjusted FCF Growth Rate was 193.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Indo Straits Tbk was 13.40% per year. The lowest was -3.50% per year. And the median was 4.95% per year.

As of today (2026-07-30), PT Indo Straits Tbk's current stock price is Rp268.00. PT Indo Straits Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp40.27. PT Indo Straits Tbk's Cyclically Adjusted Price-to-FCF of today is 6.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indo Straits Tbk was 89.17. The lowest was 4.82. And the median was 12.39.


PT Indo Straits Tbk  (ISX:PTIS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Indo Straits Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=268.00/40.27
=6.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indo Straits Tbk was 89.17. The lowest was 4.82. And the median was 12.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Indo Straits Tbk Cyclically Adjusted FCF per Share Related Terms


PT Indo Straits Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Indo Straits Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indo Straits Tbk Cyclically Adjusted FCF per Share Chart

PT Indo Straits Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.59 48.10 26.90 16.89 43.25

PT Indo Straits Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.72 31.09 30.94 43.25 40.27

PT Indo Straits Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, PT Indo Straits Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indo Straits Tbk Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, PT Indo Straits Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Indo Straits Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:PTIS
69GF Score
PT Indo Straits Tbk ISX:PTIS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indo Straits Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indo Straits Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-26.833/136.5387*136.5387
=-26.833

Current CPI (Mar. 2026) = 136.5387.

PT Indo Straits Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -23.182 103.212 -30.667
201609 38.528 104.142 50.513
201612 -3.585 105.222 -4.652
201703 39.171 106.476 50.231
201706 28.172 107.722 35.708
201709 16.710 108.020 21.122
201712 16.088 109.017 20.149
201803 18.055 110.097 22.391
201806 17.830 111.085 21.916
201809 21.835 111.135 26.826
201812 30.141 112.430 36.604
201903 27.011 112.829 32.687
201906 23.389 114.730 27.835
201909 23.828 114.905 28.314
201912 26.924 115.486 31.832
202003 22.180 116.252 26.050
202006 17.654 116.630 20.668
202009 13.062 116.397 15.322
202012 2.834 117.318 3.298
202103 6.001 117.840 6.953
202106 19.155 118.184 22.130
202109 1.192 118.262 1.376
202112 18.283 119.516 20.887
202203 -1.565 120.948 -1.767
202206 -17.640 123.322 -19.530
202209 11.157 125.298 12.158
202212 10.501 126.098 11.370
202303 -86.222 126.953 -92.733
202306 -63.117 127.663 -67.505
202309 -72.000 128.151 -76.712
202312 105.359 129.395 111.176
202403 36.797 130.607 38.468
202406 24.154 130.792 25.215
202409 -46.579 130.361 -48.786
202412 -68.176 131.432 -70.825
202503 8.801 131.948 9.107
202506 12.747 133.241 13.063
202509 8.432 133.819 8.603
202512 89.888 135.271 90.730
202603 -26.833 136.539 -26.833

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp40.27 mean?
PT Indo Straits Tbk (ISX:PTIS) has a Cyclically Adjusted FCF per Share of Rp40.27 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indo Straits Tbk and its competitors.
Is PT Indo Straits Tbk's Cyclically Adjusted FCF per Share too high?
PT Indo Straits Tbk's current Cyclically Adjusted FCF per Share is Rp40.27. Overall, PT Indo Straits Tbk has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Indo Straits Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Indo Straits Tbk's Cyclically Adjusted FCF per Share of Rp40.27 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indo Straits Tbk and its competitors. PT Indo Straits Tbk's current Cyclically Adjusted FCF per Share is Rp40.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indo Straits Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indo Straits Tbk (ISX:PTIS) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp296.54, compared to a current price of Rp268.00 — trading 9.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp40.27. PT Indo Straits Tbk's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Indo Straits Tbk (ISX:PTIS), the current Cyclically Adjusted FCF per Share is Rp40.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indo Straits Tbk (ISX:PTIS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indo Straits Tbk stock appears to be undervalued. The current stock price of Rp268.00 is trading 9.6% below its estimated GF Value™ of Rp296.54. GuruFocus considers PT Indo Straits Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PTIS:

  • Cyclically Adjusted FCF per Share: Rp40.27
  • GF Value™: Rp296.54 vs. price of Rp268.00 (9.6% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the ISX:PTIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indo Straits Tbk Business Description

Address Jalan Yos Sudarso Kav.88, Graha Kirana Building, 15th Floor, Suite 1501, Jakarta, IDN, 14350
PT Indo Straits Tbk is an Indonesian-based firm. The company with its subsidiaries engaged in providing marine engineering solutions and related services. It operates in three segments namely; the Integrated Marine Engineering service segment which covers dredging, reclamation, port construction, installation of the pile, wave breaker, and coastal protection; Logistics Support service segment includes transshipment and sea transportation services; and Mining contractor Services segment providing mining, excavating, hauling, and contracting services. It generates the majority of its revenue from the Mining contractor Services segment.
69GF Score

Get the complete analysis for ISX:PTIS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp268.00
Price
Rp296.54
GF Value