PT Rig Tenders Indonesia Tbk (ISX:RIGS) Cyclically Adjusted FCF per Share: Rp97.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RIGS PT Rig Tenders Indonesia Tbk ISX:RIGS
61 GF Score
Price Rp680.00
GF Value Rp622.39
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Rig Tenders Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Rig Tenders Indonesia Tbk ISX:RIGS -1.45% 61 Cyclically Adjusted FCF per Share is Rp97.65 as of Mar. 2026. GuruFocus rates ISX:RIGS with a GF Score™ of 61/100 and a GF Value™ of Rp622.39 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Rig Tenders Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp48.646. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp97.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Rig Tenders Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-28), PT Rig Tenders Indonesia Tbk's current stock price is Rp680.00. PT Rig Tenders Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp97.65. PT Rig Tenders Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 6.96.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Rig Tenders Indonesia Tbk was 12.35. The lowest was 5.95. And the median was 7.71.


PT Rig Tenders Indonesia Tbk  (ISX:RIGS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Rig Tenders Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=680.00/97.65
=6.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Rig Tenders Indonesia Tbk was 12.35. The lowest was 5.95. And the median was 7.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Rig Tenders Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Rig Tenders Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Rig Tenders Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Rig Tenders Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Rig Tenders Indonesia Tbk Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 82.54 88.41

PT Rig Tenders Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 89.02 88.41 90.05 93.40 97.65

PT Rig Tenders Indonesia Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, PT Rig Tenders Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Rig Tenders Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, PT Rig Tenders Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Rig Tenders Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:RIGS
61GF Score
PT Rig Tenders Indonesia Tbk ISX:RIGS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Rig Tenders Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Rig Tenders Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=48.646/136.5387*136.5387
=48.646

Current CPI (Mar. 2026) = 136.5387.

PT Rig Tenders Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -26.074 102.133 -34.858
201603 57.435 102.764 76.312
201606 -30.141 103.212 -39.873
201609 72.626 104.142 95.218
201612 38.423 105.222 49.859
201703 13.894 106.476 17.817
201706 -15.884 107.722 -20.133
201709 48.015 108.020 60.691
201712 30.187 109.017 37.808
201803 -108.433 110.097 -134.476
201806 22.863 111.085 28.102
201809 18.706 111.135 22.982
201812 39.764 112.430 48.291
201903 37.743 112.829 45.674
201906 -11.266 114.730 -13.407
201909 6.499 114.905 7.723
201912 33.847 115.486 40.017
202009 -5.200 116.397 -6.100
202012 11.746 117.318 13.670
202103 -4.014 117.840 -4.651
202106 -8.932 118.184 -10.319
202109 23.524 118.262 27.160
202112 1.470 119.516 1.679
202203 25.090 120.948 28.324
202206 2.134 123.322 2.363
202209 -3.552 125.298 -3.871
202212 25.298 126.098 27.393
202303 44.645 126.953 48.016
202306 64.430 127.663 68.910
202309 21.322 128.151 22.717
202312 39.289 129.395 41.458
202403 39.093 130.607 40.868
202406 35.987 130.792 37.568
202409 50.544 130.361 52.939
202412 55.951 131.432 58.125
202503 12.605 131.948 13.044
202506 47.438 133.241 48.612
202509 77.577 133.819 79.154
202512 52.531 135.271 53.023
202603 48.646 136.539 48.646

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp97.65 mean?
PT Rig Tenders Indonesia Tbk (ISX:RIGS) has a Cyclically Adjusted FCF per Share of Rp97.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Rig Tenders Indonesia Tbk and its competitors.
Is PT Rig Tenders Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Rig Tenders Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp97.65. Overall, PT Rig Tenders Indonesia Tbk has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Rig Tenders Indonesia Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Rig Tenders Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp97.65 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Rig Tenders Indonesia Tbk and its competitors. PT Rig Tenders Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp97.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Rig Tenders Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Rig Tenders Indonesia Tbk (ISX:RIGS) is currently considered Fairly Valued. The stock's GF Value™ is Rp622.39, compared to a current price of Rp680.00 — trading 9.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp97.65. PT Rig Tenders Indonesia Tbk's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Rig Tenders Indonesia Tbk (ISX:RIGS), the current Cyclically Adjusted FCF per Share is Rp97.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Rig Tenders Indonesia Tbk (ISX:RIGS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Rig Tenders Indonesia Tbk stock appears to be overvalued. The current stock price of Rp680.00 is trading 9.3% above its estimated GF Value™ of Rp622.39. GuruFocus considers PT Rig Tenders Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:RIGS:

  • Cyclically Adjusted FCF per Share: Rp97.65
  • GF Value™: Rp622.39 vs. price of Rp680.00 (9.3% above fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the ISX:RIGS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Rig Tenders Indonesia Tbk Business Description

Address Jl. HR Rasuna Said, Generali Tower, Gran Runina Business park, 18th floor, Unit D Kawasan Rasuna Epicentrum, Selatan, Jakarta, IDN, 12940
PT Rig Tenders Indonesia Tbk is a domestic and foreign shipping (especially offshore) and placement installation services and drilling rig offshore company. The company provides services as Offshore Support, Coal Transport, Other Services and Vessel. The Company classifies its business activities into two main segments, namely coal and marine support services. The coal segment provides tugboat and barge rental services for mining companies to transport coal and other aggregate materials. Meanwhile, the marine services segment offers supply vessel and accommodation on barge rentals to support upstream sector operations.
61GF Score

Get the complete analysis for ISX:RIGS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp680.00
Price
Rp622.39
GF Value