GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Distribution » PT Millennium Pharmacon International Tbk (ISX:SDPC) » Definitions » Cyclically Adjusted FCF per Share

PT Millennium Pharmacon International Tbk (ISX:SDPC) Cyclically Adjusted FCF per Share : Rp-66.31 (As of Dec. 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Millennium Pharmacon International Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Millennium Pharmacon International Tbk's adjusted free cash flow per share for the three months ended in Dec. 2024 was Rp10.766. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-66.31 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-04-25), PT Millennium Pharmacon International Tbk's current stock price is Rp119.00. PT Millennium Pharmacon International Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was Rp-66.31. PT Millennium Pharmacon International Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Millennium Pharmacon International Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Millennium Pharmacon International Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Millennium Pharmacon International Tbk Cyclically Adjusted FCF per Share Chart

PT Millennium Pharmacon International Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -50.85 -56.01 -66.31

PT Millennium Pharmacon International Tbk Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -56.01 -71.07 -71.50 -66.84 -66.31

Competitive Comparison of PT Millennium Pharmacon International Tbk's Cyclically Adjusted FCF per Share

For the Medical Distribution subindustry, PT Millennium Pharmacon International Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Millennium Pharmacon International Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, PT Millennium Pharmacon International Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Millennium Pharmacon International Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Millennium Pharmacon International Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Millennium Pharmacon International Tbk's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=10.766/131.4315*131.4315
=10.766

Current CPI (Dec. 2024) = 131.4315.

PT Millennium Pharmacon International Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 10.020 98.388 13.385
201506 -76.794 99.766 -101.168
201509 -59.530 101.037 -77.438
201512 29.998 102.133 38.603
201603 -41.452 102.764 -53.016
201606 -26.149 103.212 -33.298
201609 -95.817 104.142 -120.925
201612 115.643 105.222 144.448
201703 17.555 106.476 21.670
201706 -7.332 107.722 -8.946
201709 -75.771 108.020 -92.193
201712 16.984 109.017 20.476
201803 18.419 110.097 21.988
201806 -82.773 111.085 -97.934
201809 -30.003 111.135 -35.483
201812 -0.757 112.430 -0.885
201903 -54.134 112.829 -63.060
201906 -83.838 114.730 -96.042
201909 16.802 114.905 19.219
201912 92.851 115.486 105.671
202003 -24.442 116.252 -27.633
202006 -79.238 116.630 -89.294
202009 105.088 116.397 118.662
202012 51.873 117.318 58.113
202103 -85.395 117.840 -95.245
202106 40.145 118.184 44.645
202109 -143.019 118.262 -158.946
202112 170.490 119.516 187.487
202203 -36.614 120.948 -39.788
202206 6.289 123.322 6.703
202209 -44.847 125.298 -47.042
202212 -22.651 126.098 -23.609
202303 -75.049 126.953 -77.697
202306 25.357 127.663 26.106
202309 -57.398 128.151 -58.867
202312 18.257 129.395 18.544
202403 -80.090 130.607 -80.596
202406 -38.275 130.792 -38.462
202409 -1.984 130.361 -2.000
202412 10.766 131.432 10.766

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Millennium Pharmacon International Tbk  (ISX:SDPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Millennium Pharmacon International Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Millennium Pharmacon International Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Millennium Pharmacon International Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan.Sultan Iskandar Muda No 18, Crown Bungur Arteri Lantai 2-4th Floors, Jakarta, IDN, 12240
PT Millennium Pharmacon International Tbk is engaged in distributing medicines, food supplements, and medical disposables. The operating segments of the group are Prescription medicine, Non-prescription medicine, and Medical devices, of which the majority of the revenue is derived from the Prescription Medicine segment.. The company's geographical segments are Java, Sumatera, Kalimantan, Sulawesi, and Bali.

PT Millennium Pharmacon International Tbk Headlines

No Headlines