PT Prime Agri Resources Tbk (ISX:SGRO) Cyclically Adjusted FCF per Share: Rp380.68 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SGRO PT Prime Agri Resources Tbk ISX:SGRO
77 GF Score
Price Rp4,700.00
GF Value Rp2,555.27
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share?

PT Prime Agri Resources Tbk ISX:SGRO +0.64% 77 Cyclically Adjusted FCF per Share is Rp380.68 as of Jun. 2026. GuruFocus rates ISX:SGRO with a GF Score™ of 77/100 and a GF Value™ of Rp2,555.27 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Prime Agri Resources Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp249.040. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp380.68 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Prime Agri Resources Tbk's average Cyclically Adjusted FCF Growth Rate was 48.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 70.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Prime Agri Resources Tbk was 70.40% per year. The lowest was 70.40% per year. And the median was 70.40% per year.

As of today (2026-08-17), PT Prime Agri Resources Tbk's current stock price is Rp4700.00. PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp380.68. PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF of today is 12.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Prime Agri Resources Tbk was 206.69. The lowest was 7.27. And the median was 15.77.


PT Prime Agri Resources Tbk  (ISX:SGRO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4700.00/380.68
=12.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Prime Agri Resources Tbk was 206.69. The lowest was 7.27. And the median was 15.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Prime Agri Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.67 65.05 129.84 184.76 321.88

PT Prime Agri Resources Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 256.12 276.85 321.88 335.85 380.68

ISX:SGRO vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Prime Agri Resources Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Prime Agri Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SGRO
77GF Score
PT Prime Agri Resources Tbk ISX:SGRO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Prime Agri Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Prime Agri Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=249.04/137.6954*137.6954
=249.040

Current CPI (Jun. 2026) = 137.6954.

PT Prime Agri Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -89.691 104.142 -118.588
201612 182.046 105.222 238.229
201703 -29.840 106.476 -38.589
201706 -50.870 107.722 -65.025
201709 82.244 108.020 104.838
201712 59.940 109.017 75.708
201803 -53.718 110.097 -67.184
201806 -111.108 111.085 -137.724
201809 -98.339 111.135 -121.842
201812 43.882 112.430 53.743
201903 -18.324 112.829 -22.363
201906 -118.071 114.730 -141.705
201909 117.094 114.905 140.319
201912 95.956 115.486 114.410
202003 96.928 116.252 114.807
202006 78.171 116.630 92.290
202009 51.922 116.397 61.423
202012 -65.181 117.318 -76.502
202103 278.649 117.840 325.600
202106 144.760 118.184 168.659
202109 216.678 118.262 252.284
202112 156.702 119.516 180.538
202203 151.551 120.948 172.536
202206 45.496 123.322 50.798
202209 61.549 125.298 67.639
202212 207.031 126.098 226.072
202303 185.103 126.953 200.767
202306 -20.429 127.663 -22.034
202309 267.580 128.151 287.508
202312 44.286 129.395 47.127
202403 116.353 130.607 122.668
202406 -69.618 130.792 -73.293
202409 24.080 130.361 25.435
202412 368.629 131.432 386.198
202503 123.237 131.948 128.605
202506 283.396 133.241 292.871
202509 92.077 133.819 94.744
202512 377.951 135.271 384.725
202603 31.780 136.539 32.049
202606 249.040 137.695 249.040

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp380.68 mean?
PT Prime Agri Resources Tbk (ISX:SGRO) has a Cyclically Adjusted FCF per Share of Rp380.68 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Prime Agri Resources Tbk and its competitors.
Is PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share too high?
PT Prime Agri Resources Tbk's current Cyclically Adjusted FCF per Share is Rp380.68. Overall, PT Prime Agri Resources Tbk has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PT Prime Agri Resources Tbk's Cyclically Adjusted FCF per Share of Rp380.68 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Prime Agri Resources Tbk and its competitors. PT Prime Agri Resources Tbk's current Cyclically Adjusted FCF per Share is Rp380.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Prime Agri Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Prime Agri Resources Tbk (ISX:SGRO) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp2,555.27, compared to a current price of Rp4,700.00 — trading 83.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp380.68. PT Prime Agri Resources Tbk's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Prime Agri Resources Tbk (ISX:SGRO), the current Cyclically Adjusted FCF per Share is Rp380.68 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Prime Agri Resources Tbk (ISX:SGRO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Prime Agri Resources Tbk stock appears to be overvalued. The current stock price of Rp4,700.00 is trading 83.9% above its estimated GF Value™ of Rp2,555.27. GuruFocus considers PT Prime Agri Resources Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SGRO:

  • Cyclically Adjusted FCF per Share: Rp380.68
  • GF Value™: Rp2,555.27 vs. price of Rp4,700.00 (83.9% above fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the ISX:SGRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Prime Agri Resources Tbk Business Description

Other Exchanges SZ31:Germany
Address Sampoerna Strategic Square, North Tower, 28th Floor Jln, Jendral Sudirman Kav.45, Palembang, IDN, 30127
PT Prime Agri Resources Tbk is a plantation company that strives to become an integrated and diversified plantation with sustainable longterm interests. The Company engages in the production of Palm fresh fruit bunches (FFB), Crude palm oil (CPO), Palm kernel (PK), and Germinated seeds. Geographically, the company operates its prime operations and distribution in Indonesian regions.
77GF Score

Get the complete analysis for ISX:SGRO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,700.00
Price
Rp2,555.27
GF Value