PTwit Sumbermasrana Tbk (ISX:SSMS) Cyclically Adjusted FCF per Share: Rp53.98 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SSMS PT Sawit Sumbermas Sarana Tbk ISX:SSMS
75 GF Score
Price Rp995.00
GF Value Rp1,585.15
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share?

PTwit Sumbermasrana Tbk ISX:SSMS -0.50% 75 Cyclically Adjusted FCF per Share is Rp53.98 as of Mar. 2026. GuruFocus rates ISX:SSMS with a GF Score™ of 75/100 and a GF Value™ of Rp1,585.15 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PTwit Sumbermasrana Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp0.915. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp53.98 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PTwit Sumbermasrana Tbk's average Cyclically Adjusted FCF Growth Rate was 23.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PTwit Sumbermasrana Tbk was 20.60% per year. The lowest was 9.50% per year. And the median was 15.05% per year.

As of today (2026-08-03), PTwit Sumbermasrana Tbk's current stock price is Rp995.00. PTwit Sumbermasrana Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp53.98. PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF of today is 18.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTwit Sumbermasrana Tbk was 55.25. The lowest was 12.97. And the median was 28.92.


PTwit Sumbermasrana Tbk  (ISX:SSMS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=995.00/53.98
=18.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTwit Sumbermasrana Tbk was 55.25. The lowest was 12.97. And the median was 28.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share Related Terms


PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PTwit Sumbermasrana Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share Chart

PTwit Sumbermasrana Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.74 43.88 40.76 41.65 57.55

PTwit Sumbermasrana Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.80 47.99 59.48 57.55 53.98

ISX:SSMS vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTwit Sumbermasrana Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PTwit Sumbermasrana Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SSMS
75GF Score
PT Sawit Sumbermas Sarana Tbk ISX:SSMS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTwit Sumbermasrana Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTwit Sumbermasrana Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.915/136.5387*136.5387
=0.915

Current CPI (Mar. 2026) = 136.5387.

PTwit Sumbermasrana Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -37.001 103.212 -48.948
201609 91.309 104.142 119.713
201612 -52.865 105.222 -68.599
201703 43.974 106.476 56.390
201706 -3.730 107.722 -4.728
201709 20.158 108.020 25.480
201712 -5.947 109.017 -7.448
201803 4.571 110.097 5.669
201806 12.582 111.085 15.465
201809 -40.753 111.135 -50.069
201812 25.043 112.430 30.413
201903 -2.867 112.829 -3.469
201906 -11.172 114.730 -13.296
201909 -5.482 114.905 -6.514
201912 -27.978 115.486 -33.078
202003 -7.077 116.252 -8.312
202006 16.276 116.630 19.054
202009 5.658 116.397 6.637
202012 23.785 117.318 27.682
202103 4.091 117.840 4.740
202106 39.698 118.184 45.863
202109 14.778 118.262 17.062
202112 30.548 119.516 34.899
202203 33.817 120.948 38.176
202206 3.774 123.322 4.178
202209 11.835 125.298 12.897
202212 162.308 126.098 175.747
202303 -30.174 126.953 -32.452
202306 136.052 127.663 145.511
202309 -111.610 128.151 -118.915
202312 26.062 129.395 27.501
202403 38.414 130.607 40.159
202406 75.451 130.792 78.766
202409 -57.969 130.361 -60.716
202412 -3.907 131.432 -4.059
202503 19.938 131.948 20.632
202506 32.616 133.241 33.423
202509 47.347 133.819 48.309
202512 -34.595 135.271 -34.919
202603 0.915 136.539 0.915

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp53.98 mean?
PTwit Sumbermasrana Tbk (ISX:SSMS) has a Cyclically Adjusted FCF per Share of Rp53.98 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTwit Sumbermasrana Tbk and its competitors.
Is PTwit Sumbermasrana Tbk's Cyclically Adjusted FCF per Share too high?
PTwit Sumbermasrana Tbk's current Cyclically Adjusted FCF per Share is Rp53.98. Overall, PTwit Sumbermasrana Tbk has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PTwit Sumbermasrana Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PTwit Sumbermasrana Tbk's Cyclically Adjusted FCF per Share of Rp53.98 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTwit Sumbermasrana Tbk and its competitors. PTwit Sumbermasrana Tbk's current Cyclically Adjusted FCF per Share is Rp53.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTwit Sumbermasrana Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTwit Sumbermasrana Tbk (ISX:SSMS) is currently considered Possible Value Trap. The stock's GF Value™ is Rp1,585.15, compared to a current price of Rp995.00 — trading 37.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp53.98. PTwit Sumbermasrana Tbk's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PTwit Sumbermasrana Tbk (ISX:SSMS), the current Cyclically Adjusted FCF per Share is Rp53.98 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTwit Sumbermasrana Tbk (ISX:SSMS) Overvalued in 2026?

Based on GuruFocus' analysis, PTwit Sumbermasrana Tbk stock appears to be undervalued. The current stock price of Rp995.00 is trading 37.2% below its estimated GF Value™ of Rp1,585.15. GuruFocus considers PTwit Sumbermasrana Tbk to be Possible Value Trap.

Key valuation signals for ISX:SSMS:

  • Cyclically Adjusted FCF per Share: Rp53.98
  • GF Value™: Rp1,585.15 vs. price of Rp995.00 (37.2% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the ISX:SSMS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTwit Sumbermasrana Tbk Business Description

Address Jalan H. Udan Said No. 47, Kalimantan Tengah, Pangkalan Bun, IDN, 74113
PT Sawit Sumbermas Sarana Tbk operates oil palm plantations and mills in Indonesia. The company is engaged in the cultivation and processing of oil palm into crude palm oil, palm kernels, and palm kernel oil. Its operating segments include Edible Oil & Fats, and Plantations. It generates the majority of its revenue from the Edible Oil & Fats segment.
75GF Score

Get the complete analysis for ISX:SSMS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp995.00
Price
Rp1,585.15
GF Value