PT Sunson Textile Manufacturer Tbk (ISX:SSTM) Cyclically Adjusted FCF per Share: Rp24.53 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SSTM PT Sunson Textile Manufacturer Tbk ISX:SSTM
63 GF Score
Price Rp394.00
GF Value Rp592.54
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is PT Sunson Textile Manufacturer Tbk Cyclically Adjusted FCF per Share?

PT Sunson Textile Manufacturer Tbk ISX:SSTM +0.51% 63 Cyclically Adjusted FCF per Share is Rp24.53 as of Dec. 2025. GuruFocus rates ISX:SSTM with a GF Score™ of 63/100 and a GF Value™ of Rp592.54 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Sunson Textile Manufacturer Tbk's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was Rp-0.233. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp24.53 for the trailing ten years ended in Dec. 2025.

During the past 12 months, PT Sunson Textile Manufacturer Tbk's average Cyclically Adjusted FCF Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), PT Sunson Textile Manufacturer Tbk's current stock price is Rp 394.00. PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was Rp24.53. PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted Price-to-FCF of today is 16.06.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Sunson Textile Manufacturer Tbk was 141.87. The lowest was 6.03. And the median was 20.54.


PT Sunson Textile Manufacturer Tbk  (ISX:SSTM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=394.00/24.53
=16.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Sunson Textile Manufacturer Tbk was 141.87. The lowest was 6.03. And the median was 20.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Sunson Textile Manufacturer Tbk Cyclically Adjusted FCF per Share Related Terms


PT Sunson Textile Manufacturer Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sunson Textile Manufacturer Tbk Cyclically Adjusted FCF per Share Chart

PT Sunson Textile Manufacturer Tbk Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 26.05 25.46 24.53

PT Sunson Textile Manufacturer Tbk Semi-Annual Data
Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec24 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 26.05 25.46 24.53

ISX:SSTM vs AIN: Cyclically Adjusted FCF per Share Comparison

For the Textile Manufacturing subindustry, PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sunson Textile Manufacturer Tbk Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SSTM
63GF Score
PT Sunson Textile Manufacturer Tbk ISX:SSTM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sunson Textile Manufacturer Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sunson Textile Manufacturer Tbk's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.233/135.2711*135.2711
=-0.233

Current CPI (Dec. 2025) = 135.2711.

PT Sunson Textile Manufacturer Tbk Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 35.712 91.196 52.972
201412 13.617 98.819 18.640
201512 21.511 102.133 28.491
201612 29.803 105.222 38.314
201712 21.036 109.017 26.102
201812 11.303 112.430 13.599
201912 27.608 115.486 32.338
202012 29.537 117.318 34.057
202412 1.028 131.432 1.058
202512 -0.233 135.271 -0.233

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp24.53 mean?
PT Sunson Textile Manufacturer Tbk (ISX:SSTM) has a Cyclically Adjusted FCF per Share of Rp24.53 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Sunson Textile Manufacturer Tbk and its competitors.
Is PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted FCF per Share too high?
PT Sunson Textile Manufacturer Tbk's current Cyclically Adjusted FCF per Share is Rp24.53. Overall, PT Sunson Textile Manufacturer Tbk has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted FCF per Share compare to AIN?
PT Sunson Textile Manufacturer Tbk's Cyclically Adjusted FCF per Share of Rp24.53 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Sunson Textile Manufacturer Tbk and its competitors. PT Sunson Textile Manufacturer Tbk's current Cyclically Adjusted FCF per Share is Rp24.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sunson Textile Manufacturer Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sunson Textile Manufacturer Tbk (ISX:SSTM) is currently considered Possible Value Trap. The stock's GF Value™ is Rp592.54, compared to a current price of Rp394.00 — trading 33.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp24.53. PT Sunson Textile Manufacturer Tbk's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Sunson Textile Manufacturer Tbk (ISX:SSTM), the current Cyclically Adjusted FCF per Share is Rp24.53 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sunson Textile Manufacturer Tbk (ISX:SSTM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sunson Textile Manufacturer Tbk stock appears to be undervalued. The current stock price of Rp394.00 is trading 33.5% below its estimated GF Value™ of Rp592.54. GuruFocus considers PT Sunson Textile Manufacturer Tbk to be Possible Value Trap.

Key valuation signals for ISX:SSTM:

  • Cyclically Adjusted FCF per Share: Rp24.53
  • GF Value™: Rp592.54 vs. price of Rp394.00 (33.5% below fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the ISX:SSTM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sunson Textile Manufacturer Tbk Business Description

Address Jalan Raya Rancaekek Km.25,5, Bandung Street, Kabupaten Sumedang, Sumedang Regency, Bandung, IDN
PT Sunson Textile Manufacturer Tbk activities is mainly engaged in integrated textile industry, which includes manufacturing and selling of yarn, fabric and other textile products and also general trading. The company has three segments spinning products, weaving products, and other products. The company generates majority of revenue from spinning products.
63GF Score

Get the complete analysis for ISX:SSTM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp394.00
Price
Rp592.54
GF Value