PT Chandra Asri Pacific Tbk (ISX:TPIA) Cyclically Adjusted FCF per Share: Rp-22.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TPIA PT Chandra Asri Pacific Tbk ISX:TPIA
62 GF Score
Price Rp1,890.00
GF Value Rp23,664.10
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is PT Chandra Asri Pacific Tbk Cyclically Adjusted FCF per Share?

PT Chandra Asri Pacific Tbk ISX:TPIA +4.71% 62 Cyclically Adjusted FCF per Share is Rp-22.67 as of Mar. 2026. GuruFocus rates ISX:TPIA with a GF Score™ of 62/100 and a GF Value™ of Rp23,664.10 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Chandra Asri Pacific Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-63.785. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-22.67 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Chandra Asri Pacific Tbk was 109.10% per year. The lowest was -44.70% per year. And the median was -6.95% per year.

As of today (2026-07-14), PT Chandra Asri Pacific Tbk's current stock price is Rp1890.00. PT Chandra Asri Pacific Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-22.67. PT Chandra Asri Pacific Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Chandra Asri Pacific Tbk was 2773.81. The lowest was 69.16. And the median was 167.52.


PT Chandra Asri Pacific Tbk  (ISX:TPIA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Chandra Asri Pacific Tbk was 2773.81. The lowest was 69.16. And the median was 167.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Chandra Asri Pacific Tbk Cyclically Adjusted FCF per Share Related Terms


PT Chandra Asri Pacific Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Chandra Asri Pacific Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Chandra Asri Pacific Tbk Cyclically Adjusted FCF per Share Chart

PT Chandra Asri Pacific Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.05 4.20 2.10 -8.01 -14.16

PT Chandra Asri Pacific Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13.83 -13.02 -12.62 -14.16 -22.67

ISX:TPIA vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, PT Chandra Asri Pacific Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Chandra Asri Pacific Tbk Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Chandra Asri Pacific Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Chandra Asri Pacific Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:TPIA
62GF Score
PT Chandra Asri Pacific Tbk ISX:TPIA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Chandra Asri Pacific Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Chandra Asri Pacific Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-63.785/136.5387*136.5387
=-63.785

Current CPI (Mar. 2026) = 136.5387.

PT Chandra Asri Pacific Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 18.097 103.212 23.940
201609 26.758 104.142 35.082
201612 20.034 105.222 25.997
201703 6.610 106.476 8.476
201706 15.456 107.722 19.591
201709 10.957 108.020 13.850
201712 -0.231 109.017 -0.289
201803 -13.485 110.097 -16.724
201806 6.633 111.085 8.153
201809 -1.608 111.135 -1.976
201812 18.960 112.430 23.026
201903 -48.594 112.829 -58.806
201906 9.973 114.730 11.869
201909 -19.076 114.905 -22.668
201912 28.181 115.486 33.318
202003 -31.642 116.252 -37.164
202006 -2.404 116.630 -2.814
202009 -1.302 116.397 -1.527
202012 64.710 117.318 75.312
202103 -24.978 117.840 -28.942
202106 -5.073 118.184 -5.861
202109 4.859 118.262 5.610
202112 42.071 119.516 48.063
202203 -120.736 120.948 -136.299
202206 -25.072 123.322 -27.759
202209 11.220 125.298 12.227
202212 57.204 126.098 61.941
202303 -85.828 126.953 -92.309
202306 1.916 127.663 2.049
202309 -0.172 128.151 -0.183
202312 76.046 129.395 80.245
202403 -103.807 130.607 -108.522
202406 0.307 130.792 0.320
202409 -47.857 130.361 -50.125
202412 32.143 131.432 33.392
202503 -91.401 131.948 -94.581
202506 34.665 133.241 35.523
202509 -15.719 133.819 -16.038
202512 -18.114 135.271 -18.284
202603 -63.785 136.539 -63.785

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-22.67 mean?
PT Chandra Asri Pacific Tbk (ISX:TPIA) has a Cyclically Adjusted FCF per Share of Rp-22.67 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Chandra Asri Pacific Tbk and its competitors.
Is PT Chandra Asri Pacific Tbk's Cyclically Adjusted FCF per Share too high?
PT Chandra Asri Pacific Tbk's current Cyclically Adjusted FCF per Share is Rp-22.67. Overall, PT Chandra Asri Pacific Tbk has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Chandra Asri Pacific Tbk's Cyclically Adjusted FCF per Share compare to LIN and SHW?
PT Chandra Asri Pacific Tbk's Cyclically Adjusted FCF per Share of Rp-22.67 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Chandra Asri Pacific Tbk and its competitors. PT Chandra Asri Pacific Tbk's current Cyclically Adjusted FCF per Share is Rp-22.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Chandra Asri Pacific Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Chandra Asri Pacific Tbk (ISX:TPIA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp23,664.10, compared to a current price of Rp1,890.00 — trading 92% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-22.67. PT Chandra Asri Pacific Tbk's overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Chandra Asri Pacific Tbk (ISX:TPIA), the current Cyclically Adjusted FCF per Share is Rp-22.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Chandra Asri Pacific Tbk (ISX:TPIA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Chandra Asri Pacific Tbk stock appears to be undervalued. The current stock price of Rp1,890.00 is trading 92% below its estimated GF Value™ of Rp23,664.10. GuruFocus considers PT Chandra Asri Pacific Tbk to be Possible Value Trap.

Key valuation signals for ISX:TPIA:

  • Cyclically Adjusted FCF per Share: Rp-22.67
  • GF Value™: Rp23,664.10 vs. price of Rp1,890.00 (92% below fair value)
  • GF Score™: 62/100 with 8 warning signs

No single metric tells the full story. See the ISX:TPIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Chandra Asri Pacific Tbk Business Description

Other Exchanges PTCAY:USA878:Germany
Address Jalan Let. Jend. S. Parman Kav. 62 - 63, Wisma Barito Pacific Tower A, 7th Floor, Jakarta, IDN, 11410
PT Chandra Asri Pacific Tbk company's segments are Energy products segment consists of those businesses of the Group in the sales of gasoline, diesel, fuel oil and avtur; Chemical segment consists of those businesses of the Group in the sales of olefin, polyolefin and downstream petrochemical products; and Infrastructure segment consists of those business of the Group in sales of electricity, other electrical services, tanks and jetty lease and vessel time charter services. The company generates majority of revenue from Energy segment. The Group operates in Indonesia and Singapore.
62GF Score

Get the complete analysis for ISX:TPIA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,890.00
Price
Rp23,664.10
GF Value