PT Waskita Beton Precast Tbk (ISX:WSBP) Cyclically Adjusted FCF per Share: Rp-29.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WSBP PT Waskita Beton Precast Tbk ISX:WSBP
52 GF Score
Price Rp14.00
GF Value Rp16.63
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Waskita Beton Precast Tbk Cyclically Adjusted FCF per Share?

PT Waskita Beton Precast Tbk ISX:WSBP 52 Cyclically Adjusted FCF per Share is Rp-29.75 as of Jun. 2026. GuruFocus rates ISX:WSBP with a GF Score™ of 52/100 and a GF Value™ of Rp16.63 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Waskita Beton Precast Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp0.399. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-29.75 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-27), PT Waskita Beton Precast Tbk's current stock price is Rp14.00. PT Waskita Beton Precast Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-29.75. PT Waskita Beton Precast Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Waskita Beton Precast Tbk  (ISX:WSBP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Waskita Beton Precast Tbk Cyclically Adjusted FCF per Share Related Terms


PT Waskita Beton Precast Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Waskita Beton Precast Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Waskita Beton Precast Tbk Cyclically Adjusted FCF per Share Chart

PT Waskita Beton Precast Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -141,902.64

PT Waskita Beton Precast Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -140,380.55 -141,902.64 -32.91 -29.75

ISX:WSBP vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, PT Waskita Beton Precast Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Waskita Beton Precast Tbk Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, PT Waskita Beton Precast Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Waskita Beton Precast Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:WSBP
52GF Score
PT Waskita Beton Precast Tbk ISX:WSBP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Waskita Beton Precast Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Waskita Beton Precast Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.399/137.6954*137.6954
=0.399

Current CPI (Jun. 2026) = 137.6954.

PT Waskita Beton Precast Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -25.090 104.142 -33.174
201612 -55.339 105.222 -72.418
201703 -54.455 106.476 -70.422
201706 -38.552 107.722 -49.279
201709 -27.649 108.020 -35.245
201712 -21.843 109.017 -27.589
201803 22.790 110.097 28.503
201806 -37.697 111.085 -46.727
201809 -5.216 111.135 -6.463
201812 41.211 112.430 50.472
201903 -10.501 112.829 -12.815
201906 16.664 114.730 20.000
201909 -9.241 114.905 -11.074
201912 -40.207 115.486 -47.939
202003 -6.519 116.252 -7.721
202006 10.982 116.630 12.966
202009 -0.276 116.397 -0.327
202012 11.858 117.318 13.918
202103 -6.636 117.840 -7.754
202106 1.868 118.184 2.176
202109 -14.672 118.262 -17.083
202112 18.668 119.516 21.508
202203 0.915 120.948 1.042
202206 2.449 123.322 2.734
202209 -0.211 125.298 -0.232
202212 3.045 126.098 3.325
202303 -3.393 126.953 -3.680
202306 -3.609 127.663 -3.893
202309 -0.373 128.151 -0.401
202312 2.238 129.395 2.382
202403 -0.203 130.607 -0.214
202406 -0.491 130.792 -0.517
202409 -0.595 130.361 -0.628
202412 2.675 131.432 2.802
202503 -3.041 131.948 -3.173
202506 -0.273 133.241 -0.282
202509 -0.059 133.819 -0.061
202512 0.317 135.271 0.323
202603 -0.925 136.539 -0.933
202606 0.399 137.695 0.399

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-29.75 mean?
PT Waskita Beton Precast Tbk (ISX:WSBP) has a Cyclically Adjusted FCF per Share of Rp-29.75 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Waskita Beton Precast Tbk and its competitors.
Is PT Waskita Beton Precast Tbk's Cyclically Adjusted FCF per Share too high?
PT Waskita Beton Precast Tbk's current Cyclically Adjusted FCF per Share is Rp-29.75. Overall, PT Waskita Beton Precast Tbk has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Waskita Beton Precast Tbk's Cyclically Adjusted FCF per Share compare to CRH and VMC?
PT Waskita Beton Precast Tbk's Cyclically Adjusted FCF per Share of Rp-29.75 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Waskita Beton Precast Tbk and its competitors. PT Waskita Beton Precast Tbk's current Cyclically Adjusted FCF per Share is Rp-29.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Waskita Beton Precast Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Waskita Beton Precast Tbk (ISX:WSBP) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp16.63, compared to a current price of Rp14.00 — trading 15.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-29.75. PT Waskita Beton Precast Tbk's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Waskita Beton Precast Tbk (ISX:WSBP), the current Cyclically Adjusted FCF per Share is Rp-29.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Waskita Beton Precast Tbk (ISX:WSBP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Waskita Beton Precast Tbk stock appears to be undervalued. The current stock price of Rp14.00 is trading 15.8% below its estimated GF Value™ of Rp16.63. GuruFocus considers PT Waskita Beton Precast Tbk to be Modestly Undervalued.

Key valuation signals for ISX:WSBP:

  • Cyclically Adjusted FCF per Share: Rp-29.75
  • GF Value™: Rp16.63 vs. price of Rp14.00 (15.8% below fair value)
  • GF Score™: 52/100 with 4 warning signs

No single metric tells the full story. See the ISX:WSBP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Waskita Beton Precast Tbk Business Description

Address Jalan MT. Haryono Kav, Vasaka Building, 5th Floor, No. 10A, RT 11, RW 11, Cipinang Cempedak Sub-district, Jatinegara District, East Jakarta, Jakarta, IDN, 13340
PT Waskita Beton Precast Tbk is engaged in the manufacture of Precast Concrete, Readymix Concrete, Quarry, Construction Services, and Post-Tension. Its reportable segments are Precast concrete, Readymix and Quarry, and Construction service. It generates maximum revenue from the Precast concrete segment, which includes concrete products inventory used for construction and the precast division. Its services include Construction Service, Post Tension, and Workshops.
52GF Score

Get the complete analysis for ISX:WSBP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp14.00
Price
Rp16.63
GF Value