GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » PT Yanaprima Hastapersada Tbk (ISX:YPAS) » Definitions » Cyclically Adjusted FCF per Share

PT Yanaprima Hastapersada Tbk (ISX:YPAS) Cyclically Adjusted FCF per Share : Rp9.23 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Yanaprima Hastapersada Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-2.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp9.23 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-21), PT Yanaprima Hastapersada Tbk's current stock price is Rp270.00. PT Yanaprima Hastapersada Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp9.23. PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF of today is 29.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Yanaprima Hastapersada Tbk was 133.73. The lowest was 29.24. And the median was 45.90.


PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Yanaprima Hastapersada Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share Chart

PT Yanaprima Hastapersada Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -21.65 -17.64 -3.65 8.84

PT Yanaprima Hastapersada Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.70 4.15 10.37 8.84 9.23

Competitive Comparison of PT Yanaprima Hastapersada Tbk's Cyclically Adjusted FCF per Share

For the Packaging & Containers subindustry, PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Yanaprima Hastapersada Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-2.015/130.6070*130.6070
=-2.015

Current CPI (Mar. 2024) = 130.6070.

PT Yanaprima Hastapersada Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 23.557 93.015 33.078
201409 25.816 94.576 35.651
201412 11.332 98.819 14.977
201503 19.676 98.388 26.119
201506 33.189 99.766 43.449
201509 20.770 101.037 26.849
201512 -23.848 102.133 -30.497
201603 -28.259 102.764 -35.916
201606 34.351 103.212 43.468
201609 3.465 104.142 4.346
201612 -35.487 105.222 -44.048
201703 -10.785 106.476 -13.229
201706 -26.895 107.722 -32.609
201709 2.376 108.020 2.873
201712 -13.428 109.017 -16.087
201803 -7.562 110.097 -8.971
201806 7.252 111.085 8.526
201809 -48.218 111.135 -56.667
201812 0.845 112.430 0.982
201903 3.824 112.829 4.427
201906 20.342 114.730 23.157
201909 51.709 114.905 58.775
201912 8.239 115.486 9.318
202003 15.000 116.252 16.852
202006 -10.706 116.630 -11.989
202009 -1.892 116.397 -2.123
202012 -11.590 117.318 -12.903
202103 18.339 117.840 20.326
202106 9.169 118.184 10.133
202109 -1.157 118.262 -1.278
202112 -4.547 119.516 -4.969
202203 -41.686 120.948 -45.015
202206 -12.263 123.322 -12.987
202209 -8.137 125.298 -8.482
202212 10.936 126.098 11.327
202303 -14.051 126.953 -14.455
202306 47.108 127.663 48.194
202309 29.231 128.151 29.791
202312 -25.807 129.395 -26.049
202403 -2.015 130.607 -2.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Yanaprima Hastapersada Tbk  (ISX:YPAS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=270.00/9.23
=29.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Yanaprima Hastapersada Tbk was 133.73. The lowest was 29.24. And the median was 45.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Yanaprima Hastapersada Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Yanaprima Hastapersada Tbk (ISX:YPAS) Business Description

Traded in Other Exchanges
N/A
Address
Jalan H.R. Rasuna Said Block X-1, Kav. 1 - 2, Gedung Graha Irama, Lantai 2-E, Kuningan Timur, Jakarta Selatan, Jakarta, IDN, 12950
PT Yanaprima Hastapersada Tbk is engaged in the packaging and containers business sector. The business company operates in segments that include Plastic Bags, Cement Bags, Roll sheets, Sandwich sheets, and Others. The Plastic Bags segment generates the maximum revenue for the company. The company's product line consists of woven bags, cement bags and paper Bags, block-bottom bags, laminated cloth, tarpaulin, and craft paper. Geographically the company exports its products to the African and Asian markets.

PT Yanaprima Hastapersada Tbk (ISX:YPAS) Headlines

No Headlines