PT Yanaprima Hastapersada Tbk (ISX:YPAS) Cyclically Adjusted FCF per Share: Rp-0.69 (As of Mar. 2026)


ISX:YPAS PT Yanaprima Hastapersada Tbk ISX:YPAS
57 GF Score
Price Rp605.00
GF Value Rp363.65
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share?

PT Yanaprima Hastapersada Tbk ISX:YPAS +1.68% 57 Cyclically Adjusted FCF per Share is Rp-0.69 as of Mar. 2026. GuruFocus rates ISX:YPAS with a GF Score™ of 57/100 and a GF Value™ of Rp363.65 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Yanaprima Hastapersada Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-11.831. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-0.69 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Yanaprima Hastapersada Tbk was 56.10% per year. The lowest was 4.00% per year. And the median was 30.05% per year.

As of today (2026-07-05), PT Yanaprima Hastapersada Tbk's current stock price is Rp605.00. PT Yanaprima Hastapersada Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-0.69. PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Yanaprima Hastapersada Tbk was 134.06. The lowest was 18.53. And the median was 47.45.


PT Yanaprima Hastapersada Tbk  (ISX:YPAS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Yanaprima Hastapersada Tbk was 134.06. The lowest was 18.53. And the median was 47.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share Related Terms


PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Yanaprima Hastapersada Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share Chart

PT Yanaprima Hastapersada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -17.64 -3.65 8.84 -1.49 -3.23

PT Yanaprima Hastapersada Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.88 -7.00 -6.79 -3.23 -0.69

ISX:YPAS vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Yanaprima Hastapersada Tbk Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Yanaprima Hastapersada Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:YPAS
57GF Score
PT Yanaprima Hastapersada Tbk ISX:YPAS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Yanaprima Hastapersada Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Yanaprima Hastapersada Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-11.831/136.5387*136.5387
=-11.831

Current CPI (Mar. 2026) = 136.5387.

PT Yanaprima Hastapersada Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 34.351 103.212 45.443
201609 3.465 104.142 4.543
201612 -35.487 105.222 -46.049
201703 -10.785 106.476 -13.830
201706 -26.895 107.722 -34.090
201709 2.376 108.020 3.003
201712 -13.428 109.017 -16.818
201803 -7.562 110.097 -9.378
201806 7.252 111.085 8.914
201809 -48.218 111.135 -59.240
201812 0.845 112.430 1.026
201903 3.824 112.829 4.628
201906 20.342 114.730 24.209
201909 51.709 114.905 61.445
201912 8.239 115.486 9.741
202003 15.000 116.252 17.618
202006 -10.706 116.630 -12.534
202009 -1.892 116.397 -2.219
202012 -11.590 117.318 -13.489
202103 18.339 117.840 21.249
202106 9.169 118.184 10.593
202109 -1.157 118.262 -1.336
202112 -4.547 119.516 -5.195
202203 -41.686 120.948 -47.059
202206 -12.263 123.322 -13.577
202209 -8.137 125.298 -8.867
202212 10.936 126.098 11.842
202303 -14.051 126.953 -15.112
202306 47.097 127.663 50.371
202309 29.230 128.151 31.143
202312 -25.795 129.395 -27.219
202403 -2.015 130.607 -2.107
202406 -4.473 130.792 -4.670
202409 -37.128 130.361 -38.887
202412 18.322 131.432 19.034
202503 -17.399 131.948 -18.004
202506 33.656 133.241 34.489
202509 29.890 133.819 30.497
202512 4.755 135.271 4.800
202603 -11.831 136.539 -11.831

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-0.69 mean?
PT Yanaprima Hastapersada Tbk (ISX:YPAS) has a Cyclically Adjusted FCF per Share of Rp-0.69 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Yanaprima Hastapersada Tbk and its competitors.
Is PT Yanaprima Hastapersada Tbk's Cyclically Adjusted FCF per Share too high?
PT Yanaprima Hastapersada Tbk's current Cyclically Adjusted FCF per Share is Rp-0.69. Overall, PT Yanaprima Hastapersada Tbk has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Yanaprima Hastapersada Tbk's Cyclically Adjusted FCF per Share compare to SW and PKG?
PT Yanaprima Hastapersada Tbk's Cyclically Adjusted FCF per Share of Rp-0.69 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Yanaprima Hastapersada Tbk and its competitors. PT Yanaprima Hastapersada Tbk's current Cyclically Adjusted FCF per Share is Rp-0.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Yanaprima Hastapersada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Yanaprima Hastapersada Tbk (ISX:YPAS) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp363.65, compared to a current price of Rp605.00 — trading 66.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-0.69. PT Yanaprima Hastapersada Tbk's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Yanaprima Hastapersada Tbk (ISX:YPAS), the current Cyclically Adjusted FCF per Share is Rp-0.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Yanaprima Hastapersada Tbk (ISX:YPAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Yanaprima Hastapersada Tbk stock appears to be overvalued. The current stock price of Rp605.00 is trading 66.4% above its estimated GF Value™ of Rp363.65. GuruFocus considers PT Yanaprima Hastapersada Tbk to be Significantly Overvalued.

Key valuation signals for ISX:YPAS:

  • Cyclically Adjusted FCF per Share: Rp-0.69
  • GF Value™: Rp363.65 vs. price of Rp605.00 (66.4% above fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the ISX:YPAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Yanaprima Hastapersada Tbk Business Description

Address Jalan H.R. Rasuna Said Block X-1, Kav. 1 - 2, Gedung Graha Irama, Lantai 2-E, Kuningan Timur, Jakarta Selatan, Jakarta, IDN, 12950
PT Yanaprima Hastapersada Tbk is engaged in the packaging and containers business sector. The business company operates in segments that include Plastic Sacks, Cement Bags, Roll sheets, Sandwich sheets, and Others. The Plastic Bags segment generates the maximum revenue for the company. The company's product line consists of woven bags, cement bags and paper Bags, block-bottom bags, laminated cloth, tarpaulin, and craft paper. Geographically it exports its products to the African and Asian markets.
57GF Score

Get the complete analysis for ISX:YPAS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp605.00
Price
Rp363.65
GF Value