Attock Refinery (KAR:ATRL) Cyclically Adjusted FCF per Share: ₨68.89 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:ATRL Attock Refinery Ltd KAR:ATRL
76 GF Score
Price ₨900.12
GF Value ₨515.50
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Attock Refinery Cyclically Adjusted FCF per Share?

Attock Refinery KAR:ATRL +0.83% 76 Cyclically Adjusted FCF per Share is ₨68.89 as of Mar. 2026. GuruFocus rates KAR:ATRL with a GF Score™ of 76/100 and a GF Value™ of ₨515.50 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Attock Refinery's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨44.456. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨68.89 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Attock Refinery's average Cyclically Adjusted FCF Growth Rate was 30.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Attock Refinery's current stock price is ₨900.12. Attock Refinery's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨68.89. Attock Refinery's Cyclically Adjusted Price-to-FCF of today is 13.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Attock Refinery was 106.14. The lowest was 6.10. And the median was 12.14.


Attock Refinery  (KAR:ATRL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Attock Refinery's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=900.12/68.89
=13.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Attock Refinery was 106.14. The lowest was 6.10. And the median was 12.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Attock Refinery Cyclically Adjusted FCF per Share Related Terms


Attock Refinery Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Attock Refinery's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Attock Refinery Cyclically Adjusted FCF per Share Chart

Attock Refinery Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -16.45 0.00 6.87 37.99 56.59

Attock Refinery Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.63 56.59 53.85 57.25 68.89

KAR:ATRL vs VLO, MPC, PSX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Attock Refinery's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Attock Refinery Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Attock Refinery's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Attock Refinery's Cyclically Adjusted Price-to-FCF falls into.


KAR:ATRL
76GF Score
Attock Refinery Ltd KAR:ATRL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Attock Refinery Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Attock Refinery's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=44.456/330.2130*330.2130
=44.456

Current CPI (Mar. 2026) = 330.2130.

Attock Refinery Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 7.084 241.018 9.706
201609 0.682 241.428 0.933
201612 6.380 241.432 8.726
201703 51.433 243.801 69.663
201706 -0.166 244.955 -0.224
201709 21.326 246.819 28.532
201712 -10.062 246.524 -13.478
201803 -7.331 249.554 -9.700
201806 60.508 251.989 79.291
201809 -69.170 252.439 -90.481
201812 54.137 251.233 71.156
201903 -5.466 254.202 -7.100
201906 37.460 256.143 48.292
201909 -18.981 256.759 -24.411
201912 13.144 256.974 16.890
202003 -17.525 258.115 -22.420
202006 -39.968 257.797 -51.195
202009 -25.898 260.280 -32.856
202012 16.801 260.474 21.299
202103 5.715 264.877 7.125
202106 16.732 271.696 20.336
202109 -11.290 274.310 -13.591
202112 -0.628 278.802 -0.744
202203 10.254 287.504 11.777
202206 0.000 296.311 0.000
202209 102.897 296.808 114.478
202212 115.990 296.797 129.049
202303 9.698 301.836 10.610
202306 -1.136 305.109 -1.229
202309 162.731 307.789 174.587
202312 113.068 306.746 121.718
202403 -19.506 312.332 -20.623
202406 -2.839 314.175 -2.984
202409 70.555 315.301 73.892
202412 27.500 315.605 28.773
202503 -105.590 319.799 -109.028
202506 -3.266 322.561 -3.343
202509 -37.389 324.800 -38.012
202512 21.406 324.054 21.813
202603 44.456 330.213 44.456

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨68.89 mean?
Attock Refinery (KAR:ATRL) has a Cyclically Adjusted FCF per Share of ₨68.89 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Attock Refinery and its competitors.
Is Attock Refinery's Cyclically Adjusted FCF per Share too high?
Attock Refinery's current Cyclically Adjusted FCF per Share is ₨68.89. Overall, Attock Refinery has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Attock Refinery's Cyclically Adjusted FCF per Share compare to VLO and MPC?
Attock Refinery's Cyclically Adjusted FCF per Share of ₨68.89 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Attock Refinery and its competitors. Attock Refinery's current Cyclically Adjusted FCF per Share is ₨68.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Attock Refinery stock overvalued right now?
Based on GuruFocus' analysis, Attock Refinery (KAR:ATRL) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨515.50, compared to a current price of ₨900.12 — trading 74.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨68.89. Attock Refinery's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Attock Refinery (KAR:ATRL), the current Cyclically Adjusted FCF per Share is ₨68.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Attock Refinery (KAR:ATRL) Overvalued in 2026?

Based on GuruFocus' analysis, Attock Refinery stock appears to be overvalued. The current stock price of ₨900.12 is trading 74.6% above its estimated GF Value™ of ₨515.50. GuruFocus considers Attock Refinery to be Significantly Overvalued.

Key valuation signals for KAR:ATRL:

  • Cyclically Adjusted FCF per Share: ₨68.89
  • GF Value™: ₨515.50 vs. price of ₨900.12 (74.6% above fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the KAR:ATRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Attock Refinery Business Description

Industry EnergyOil & Gas
Address The Refinery, P.O, Morgah, Rawalpindi, PB, PAK
Attock Refinery Ltd is a Pakistan-based oil refining company. It is engaged in refining crude oil and supplying refined petroleum products. Its products include liquefied petroleum gas (LPG), naphtha, kerosene oil, high-speed diesel, furnace fuel oil, jet petroleum, motor gasoline, and light diesel oil. The company mainly operates in Pakistan. The company generates the majority of its revenue from High Speed Diesel and Premier Motor Gasoline products.
76GF Score

Get the complete analysis for KAR:ATRL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨900.12
Price
₨515.50
GF Value