KMDHF (Komeda Holdings Co) Cyclically Adjusted FCF per Share: $1.25 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KMDHF Komeda Holdings Co Ltd KMDHF
86 GF Score
Price $19.19
GF Value $24.62
! 5 Warning Signs
View Full Analysis

What is Komeda Holdings Co Cyclically Adjusted FCF per Share?

Komeda Holdings Co KMDHF 86 Cyclically Adjusted FCF per Share is $1.25 as of May. 2026. GuruFocus rates KMDHF with a GF Score™ of 86/100 and a GF Value™ of $24.62. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Komeda Holdings Co's adjusted free cash flow per share for the three months ended in May. 2026 was $0.368. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.25 for the trailing ten years ended in May. 2026.

During the past 12 months, Komeda Holdings Co's average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-23), Komeda Holdings Co's current stock price is $19.19. Komeda Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was $1.25. Komeda Holdings Co's Cyclically Adjusted Price-to-FCF of today is 15.35.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Komeda Holdings Co was 18.52. The lowest was 14.68. And the median was 17.45.


Komeda Holdings Co  (OTCPK:KMDHF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Komeda Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.19/1.25
=15.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Komeda Holdings Co was 18.52. The lowest was 14.68. And the median was 17.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Komeda Holdings Co Cyclically Adjusted FCF per Share Related Terms


Komeda Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Komeda Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Komeda Holdings Co Cyclically Adjusted FCF per Share Chart

Komeda Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Komeda Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.14 1.10 0.00 0.00 1.25

KMDHF vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Komeda Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Komeda Holdings Co Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Komeda Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Komeda Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


KMDHF
86GF Score
Komeda Holdings Co Ltd KMDHF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Komeda Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Komeda Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.368/113.5000*113.5000
=0.368

Current CPI (May. 2026) = 113.5000.

Komeda Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 0.344 97.900 0.399
201611 0.219 98.600 0.252
201702 0.389 98.100 0.450
201705 0.011 98.600 0.013
201708 0.428 98.500 0.493
201711 0.188 99.100 0.215
201802 0.317 99.500 0.362
201805 -0.036 99.300 -0.041
201808 0.457 99.800 0.520
201811 0.146 100.000 0.166
201902 0.376 99.700 0.428
201905 0.068 100.000 0.077
201908 0.558 100.000 0.633
201911 0.368 100.500 0.416
202002 0.594 100.300 0.672
202005 0.207 100.100 0.235
202008 0.573 100.100 0.650
202011 0.517 99.500 0.590
202102 0.522 99.800 0.594
202105 -0.190 99.400 -0.217
202108 0.648 99.700 0.738
202111 0.375 100.100 0.425
202202 0.479 100.700 0.540
202205 0.165 101.800 0.184
202208 0.501 102.700 0.554
202211 0.233 103.900 0.255
202302 0.543 104.000 0.593
202305 0.185 105.100 0.200
202308 0.632 105.900 0.677
202311 0.199 106.900 0.211
202402 0.525 106.900 0.557
202405 0.100 108.100 0.105
202408 0.550 109.100 0.572
202411 0.000 110.000 0.000
202502 0.000 110.800 0.000
202505 0.138 111.800 0.140
202508 0.553 112.100 0.560
202511 0.000 113.200 0.000
202602 0.000 112.200 0.000
202605 0.368 113.500 0.368

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.25 mean?
Komeda Holdings Co (KMDHF) has a Cyclically Adjusted FCF per Share of $1.25 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Komeda Holdings Co and its competitors.
Is Komeda Holdings Co's Cyclically Adjusted FCF per Share too high?
Komeda Holdings Co's current Cyclically Adjusted FCF per Share is $1.25. Overall, Komeda Holdings Co has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Komeda Holdings Co's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
Komeda Holdings Co's Cyclically Adjusted FCF per Share of $1.25 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Komeda Holdings Co and its competitors. Komeda Holdings Co's current Cyclically Adjusted FCF per Share is $1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Komeda Holdings Co stock overvalued right now?
Komeda Holdings Co (KMDHF) has a current Cyclically Adjusted FCF per Share of $1.25. The stock's GF Value™ is $24.62, compared to a current price of $19.19 — trading 22.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.25. Komeda Holdings Co's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Komeda Holdings Co (KMDHF), the current Cyclically Adjusted FCF per Share is $1.25 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Komeda Holdings Co (KMDHF) Overvalued in 2026?

Based on GuruFocus' analysis, Komeda Holdings Co stock appears to be undervalued. The current stock price of $19.19 is trading 22.1% below its estimated GF Value™ of $24.62.

Key valuation signals for KMDHF:

  • Cyclically Adjusted FCF per Share: $1.25
  • GF Value™: $24.62 vs. price of $19.19 (22.1% below fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the KMDHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Komeda Holdings Co Business Description

Other Exchanges 3543:Japan
Address 3-12-23, Aoi, Higashi-ku, Aichi, Nagoya, JPN, 461-0004
Komeda Holdings Co Ltd is a Japanese-based company. Together with its subsidiaries, the firm operates full-service coffee shops. It operates coffee shops under the brand names Coffeehouse Komeda Coffee Shop and Sweet Tea Okagean. It had a single segment: the coffee shop franchise business.
86GF Score

Get the complete analysis for KMDHF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$19.19
Price
$24.62
GF Value