KOAN has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
KOAN has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
Resonate Blends's adjusted free cash flow per share for the three months ended in Mar. 2024 was $-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-1.45 for the trailing ten years ended in Mar. 2024.
During the past 12 months, Resonate Blends's average Cyclically Adjusted FCF Growth Rate was -103.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 55.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.
During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Resonate Blends was 145.50% per year. The lowest was -42.00% per year. And the median was 33.75% per year.
As of today (2024-06-08), Resonate Blends's current stock price is $0.0252. Resonate Blends's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $-1.45. Resonate Blends's Cyclically Adjusted Price-to-FCF of today is .
During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Resonate Blends was 0.38. The lowest was 0.01. And the median was 0.04.
The historical data trend for Resonate Blends's Cyclically Adjusted FCF per Share can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Resonate Blends Quarterly Data | ||||||||||||||||||||
Jun19 | Sep19 | Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | |
Cyclically Adjusted FCF per Share | Get a 7-Day Free Trial | 45.09 | - | - | -1.48 | -1.45 |
For the Drug Manufacturers - Specialty & Generic subindustry, Resonate Blends's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Drug Manufacturers industry and Healthcare sector, Resonate Blends's Cyclically Adjusted Price-to-FCF distribution charts can be found below:
* The bar in red indicates where Resonate Blends's Cyclically Adjusted Price-to-FCF falls into.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?
Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.
If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.
We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.
Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.
For example, Resonate Blends's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:
Adj_FreeCashFlowPerShare | = | Free Cash Flow per Share | / | CPI of Mar. 2024 (Change) | * | Current CPI (Mar. 2024) |
= | -0.002 | / | 131.7762 | * | 131.7762 | |
= | -0.002 |
Current CPI (Mar. 2024) = 131.7762.
Resonate Blends Quarterly Data
Free Cash Flow per Share | CPI | Adj_FreeCashFlowPerShare | |
201406 | -0.507 | 100.560 | -0.664 |
201409 | -0.657 | 100.428 | -0.862 |
201412 | -0.595 | 99.070 | -0.791 |
201503 | -0.610 | 99.621 | -0.807 |
201506 | -1.654 | 100.684 | -2.165 |
201509 | -0.911 | 100.392 | -1.196 |
201512 | -1.447 | 99.792 | -1.911 |
201603 | -1.256 | 100.470 | -1.647 |
201606 | -1.180 | 101.688 | -1.529 |
201609 | -0.820 | 101.861 | -1.061 |
201612 | -0.432 | 101.863 | -0.559 |
201703 | 0.189 | 102.862 | 0.242 |
201706 | -0.060 | 103.349 | -0.077 |
201709 | -0.001 | 104.136 | -0.001 |
201712 | -0.039 | 104.011 | -0.049 |
201803 | 0.005 | 105.290 | 0.006 |
201806 | -0.014 | 106.317 | -0.017 |
201809 | -0.007 | 106.507 | -0.009 |
201812 | -0.005 | 105.998 | -0.006 |
201903 | -0.010 | 107.251 | -0.012 |
201906 | 0.000 | 108.070 | 0.000 |
201909 | -0.026 | 108.329 | -0.032 |
201912 | -0.024 | 108.420 | -0.029 |
202003 | -0.018 | 108.902 | -0.022 |
202006 | -0.019 | 108.767 | -0.023 |
202009 | -0.023 | 109.815 | -0.028 |
202012 | -0.003 | 109.897 | -0.004 |
202103 | -0.031 | 111.754 | -0.037 |
202106 | -0.027 | 114.631 | -0.031 |
202109 | -0.020 | 115.734 | -0.023 |
202112 | -0.012 | 117.630 | -0.013 |
202203 | -0.010 | 121.301 | -0.011 |
202206 | -0.011 | 125.017 | -0.012 |
202209 | -0.006 | 125.227 | -0.006 |
202212 | 0.001 | 125.222 | 0.001 |
202303 | 0.002 | 127.348 | 0.002 |
202306 | 0.000 | 128.729 | 0.000 |
202309 | 0.000 | 129.860 | 0.000 |
202312 | -0.001 | 129.419 | -0.001 |
202403 | -0.002 | 131.776 | -0.002 |
Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.
If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.
For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.
The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.
During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Resonate Blends was 0.38. The lowest was 0.01. And the median was 0.04.
Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.
Thank you for viewing the detailed overview of Resonate Blends's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.
Richard Hoge | 10 percent owner | C/O JIM KEARNEY, 760 SW 9TH AVE. STE 3000, PORTLAND OR 97205 |
Pamela Kerwin | officer: Chief Operating Officer | 26565 AGOURA ROAD, SUITE 200, CALABASAS CA 91302 |
Geoffrey Selzer | director, officer: Chief Executive Officer | 26565 AGOURA ROAD, SUITE 200, CALABASAS CA 91302 |
David Thomas Thielen | 10 percent owner, officer: COO | 1940 CONTRA COSTA BLVD., PLEASANT HILL CA 94523 |
Nick Allen Miniello | 10 percent owner, officer: VP of Sales | 1940 CONTRA COSTA BLVD., PLEASANT HILL CA 94523 |
Wais Asefi | director, 10 percent owner, officer: CEO | 1940 CONTRA COSTA BLVD., PLEASANT HILL CA 94523 |
Sterling John M Iii | director | |
Gregory Oliver Sargent | 10 percent owner | 1609 FAIRFIELD BEACH ROAD, FAIRFIELD CT 06824 |
Steven Richard Deerwester | officer: Vice President | 3125 DARTMOUTH PLACE, CUMMING GA 30041 |
David G Kane | other: Controller | 50 JOE LEE DRIVE, SHARPSBURG GA 30277 |
I Sigmund Mosley | director | 945 E PACES FERRY RD, SUITE 2450, ATLANTA GA 30326 |
Vincent J Dooley | director | 2859 PACES FERRY ROAD, SUITE 1000, ATLANTA GA 30339 |
Spencer John N Jr | director | 2859 PACES FERRY RD, STE 1000, ATLANTA GA 30339 |
Marsha K Calfee | officer: VP of Product Development | |
Jeffrey Longoria | officer: VP of Sales |
From GuruFocus
By GuruFocusNews GuruFocusNews • 03-08-2022
By Stock market mentor Stock market mentor • 02-02-2023
By Marketwired Marketwired • 05-20-2019
By GuruFocusNews GuruFocusNews • 03-24-2022
By PurpleRose PurpleRose • 07-20-2022
By Marketwired Marketwired • 05-22-2019
By Marketwired • 06-21-2023
By PRNewswire PRNewswire • 07-01-2021
By GuruFocusNews GuruFocusNews • 06-15-2022
By GuruFocusNews GuruFocusNews • 07-05-2022