KOOYF (Kootenay Silver) Cyclically Adjusted FCF per Share: $-0.22 (As of Mar. 2026)


KOOYF Kootenay Silver Inc KOOYF
32 GF Score
Price $0.89
! 1 Warning Sign
View Full Analysis

What is Kootenay Silver Cyclically Adjusted FCF per Share?

Kootenay Silver KOOYF -2.55% 32 Cyclically Adjusted FCF per Share is $-0.22 as of Mar. 2026. GuruFocus rates KOOYF with a GF Score™ of 32/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kootenay Silver's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.042. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.22 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kootenay Silver was 21.00% per year. The lowest was -3.20% per year. And the median was 15.90% per year.

As of today (2026-07-13), Kootenay Silver's current stock price is $0.892. Kootenay Silver's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.22. Kootenay Silver's Cyclically Adjusted Price-to-FCF of today is .


Kootenay Silver  (OTCPK:KOOYF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kootenay Silver Cyclically Adjusted FCF per Share Related Terms


Kootenay Silver Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kootenay Silver's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kootenay Silver Cyclically Adjusted FCF per Share Chart

Kootenay Silver Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.54 -0.44 -0.29 -0.23 -0.22

Kootenay Silver Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.23 -0.23 -0.22 -0.22 -0.22

KOOYF vs EXK: Cyclically Adjusted FCF per Share Comparison

For the Silver subindustry, Kootenay Silver's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kootenay Silver Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Kootenay Silver's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kootenay Silver's Cyclically Adjusted Price-to-FCF falls into.


KOOYF
32GF Score
Kootenay Silver Inc KOOYF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kootenay Silver Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kootenay Silver's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.042/132.2623*132.2623
=-0.042

Current CPI (Mar. 2026) = 132.2623.

Kootenay Silver Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.086 102.002 -0.112
201609 -0.100 101.765 -0.130
201612 -0.061 101.449 -0.080
201703 -0.039 102.634 -0.050
201706 -0.068 103.029 -0.087
201709 -0.088 103.345 -0.113
201712 -0.045 103.345 -0.058
201803 -0.058 105.004 -0.073
201806 -0.049 105.557 -0.061
201809 -0.031 105.636 -0.039
201812 -0.038 105.399 -0.048
201903 -0.031 106.979 -0.038
201906 -0.041 107.690 -0.050
201909 -0.059 107.611 -0.073
201912 -0.056 107.769 -0.069
202003 -0.041 107.927 -0.050
202006 -0.026 108.401 -0.032
202009 -0.084 108.164 -0.103
202012 -0.067 108.559 -0.082
202103 -0.043 110.298 -0.052
202106 -0.087 111.720 -0.103
202109 -0.047 112.905 -0.055
202112 -0.043 113.774 -0.050
202203 -0.030 117.646 -0.034
202206 -0.059 120.806 -0.065
202209 -0.047 120.648 -0.052
202212 -0.056 120.964 -0.061
202303 -0.033 122.702 -0.036
202306 -0.043 124.203 -0.046
202309 -0.022 125.230 -0.023
202312 -0.029 125.072 -0.031
202403 -0.024 126.258 -0.025
202406 -0.034 127.522 -0.035
202409 -0.035 127.285 -0.036
202412 -0.040 127.364 -0.042
202503 -0.036 129.181 -0.037
202506 -0.014 129.892 -0.014
202509 -0.029 130.287 -0.029
202512 -0.038 130.366 -0.039
202603 -0.042 132.262 -0.042

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.22 mean?
Kootenay Silver (KOOYF) has a Cyclically Adjusted FCF per Share of $-0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kootenay Silver and its competitors.
Is Kootenay Silver's Cyclically Adjusted FCF per Share too high?
Kootenay Silver's current Cyclically Adjusted FCF per Share is $-0.22. Overall, Kootenay Silver has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Kootenay Silver's Cyclically Adjusted FCF per Share compare to EXK?
Kootenay Silver's Cyclically Adjusted FCF per Share of $-0.22 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kootenay Silver and its competitors. Kootenay Silver's current Cyclically Adjusted FCF per Share is $-0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kootenay Silver stock overvalued right now?
Kootenay Silver (KOOYF) has a current Cyclically Adjusted FCF per Share of $-0.22. The current Cyclically Adjusted FCF per Share is $-0.22. Kootenay Silver's overall GF Score™ is 32/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kootenay Silver (KOOYF), the current Cyclically Adjusted FCF per Share is $-0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Kootenay Silver Business Description

Other Exchanges 3FX:GermanyKTN:Canada
Address 595 Howe Street, Suite 1125, Vancouver, BC, CAN, V6C 2T5
Kootenay Silver Inc is an exploration company actively engaged in the discovery and development of mineral projects in the Sierra Madre Region of Mexico. The company remains focused on acquiring and exploring mineral properties principally located in Mexico, intending to identify mineralized deposits economically worthy of subsequent development, mining, or sale. The Company has one reportable operating segment, being the acquisition, exploration, and future development of mineral properties. The Company manages its business based on one reportable segment under two geographic regions, Canada and Mexico. The company has two projects: La Cigarra-Chihuahua State, Mexico, and Promontorio-Sonora State, Mexico.
32GF Score

Get the complete analysis for KOOYF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.89
Price